[TEXCHEM] QoQ Quarter Result on 31-Mar-2018 [#1]

Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -142.44%
YoY- -248.7%
Quarter Report
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 286,448 294,992 273,206 274,683 284,232 282,391 270,926 3.77%
PBT 5,811 -28 -2,445 1,557 9,934 2,828 -7,176 -
Tax -3,874 -2,600 -1,753 -3,008 -4,485 -3,582 -2,245 43.72%
NP 1,937 -2,628 -4,198 -1,451 5,449 -754 -9,421 -
-
NP to SH 945 -2,083 -3,609 -2,005 4,724 -1,383 -6,111 -
-
Tax Rate 66.67% - - 193.19% 45.15% 126.66% - -
Total Cost 284,511 297,620 277,404 276,134 278,783 283,145 280,347 0.98%
-
Net Worth 244,765 243,902 250,573 253,611 263,871 273,525 275,512 -7.56%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - 12,409 - - -
Div Payout % - - - - 262.70% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 244,765 243,902 250,573 253,611 263,871 273,525 275,512 -7.56%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.68% -0.89% -1.54% -0.53% 1.92% -0.27% -3.48% -
ROE 0.39% -0.85% -1.44% -0.79% 1.79% -0.51% -2.22% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 235.74 242.78 224.85 226.06 229.04 232.31 222.84 3.81%
EPS 0.78 -1.71 -2.97 -1.65 3.89 -1.14 -5.03 -
DPS 0.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.0144 2.0073 2.0622 2.0872 2.1263 2.2502 2.2661 -7.52%
Adjusted Per Share Value based on latest NOSH - 124,099
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 228.17 234.97 217.62 218.79 226.40 224.93 215.80 3.77%
EPS 0.75 -1.66 -2.87 -1.60 3.76 -1.10 -4.87 -
DPS 0.00 0.00 0.00 0.00 9.88 0.00 0.00 -
NAPS 1.9496 1.9428 1.9959 2.0201 2.1018 2.1787 2.1945 -7.56%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.72 0.80 0.825 0.90 0.935 1.00 1.41 -
P/RPS 0.31 0.33 0.37 0.40 0.41 0.43 0.63 -37.59%
P/EPS 92.58 -46.67 -27.78 -54.54 24.56 -87.89 -28.05 -
EY 1.08 -2.14 -3.60 -1.83 4.07 -1.14 -3.56 -
DY 0.00 0.00 0.00 0.00 10.70 0.00 0.00 -
P/NAPS 0.36 0.40 0.40 0.43 0.44 0.44 0.62 -30.33%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 21/02/19 25/10/18 26/07/18 26/04/18 27/02/18 26/10/17 31/07/17 -
Price 0.63 0.73 0.815 0.89 0.93 1.00 1.29 -
P/RPS 0.27 0.30 0.36 0.39 0.41 0.43 0.58 -39.85%
P/EPS 81.01 -42.58 -27.44 -53.94 24.43 -87.89 -25.66 -
EY 1.23 -2.35 -3.64 -1.85 4.09 -1.14 -3.90 -
DY 0.00 0.00 0.00 0.00 10.75 0.00 0.00 -
P/NAPS 0.31 0.36 0.40 0.43 0.44 0.44 0.57 -33.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment