[IREKA] QoQ Quarter Result on 31-Mar-2007 [#4]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -25.83%
YoY- -78.81%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 89,951 91,929 67,844 62,712 36,017 49,038 37,863 77.76%
PBT 6,007 5,285 153,047 -9,790 -9,421 -8,234 -5,760 -
Tax -1,221 -891 -505 1,050 2,495 780 -1,752 -21.34%
NP 4,786 4,394 152,542 -8,740 -6,926 -7,454 -7,512 -
-
NP to SH 4,786 4,394 154,542 -8,987 -7,142 -8,252 -7,512 -
-
Tax Rate 20.33% 16.86% 0.33% - - - - -
Total Cost 85,165 87,535 -84,698 71,452 42,943 56,492 45,375 51.98%
-
Net Worth 247,276 250,435 246,064 99,096 116,260 116,945 130,789 52.72%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - 11,383 - - - - - -
Div Payout % - 259.07% - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 247,276 250,435 246,064 99,096 116,260 116,945 130,789 52.72%
NOSH 113,952 113,834 113,918 113,903 113,981 106,314 111,785 1.28%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 5.32% 4.78% 224.84% -13.94% -19.23% -15.20% -19.84% -
ROE 1.94% 1.75% 62.81% -9.07% -6.14% -7.06% -5.74% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 78.94 80.76 59.55 55.06 31.60 46.13 33.87 75.51%
EPS 4.20 3.86 135.66 -7.89 -6.27 -7.37 -6.72 -
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.17 2.20 2.16 0.87 1.02 1.10 1.17 50.78%
Adjusted Per Share Value based on latest NOSH - 113,903
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 39.49 40.36 29.78 27.53 15.81 21.53 16.62 77.78%
EPS 2.10 1.93 67.85 -3.95 -3.14 -3.62 -3.30 -
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0856 1.0994 1.0803 0.435 0.5104 0.5134 0.5742 52.72%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.20 1.62 1.59 1.11 0.93 0.68 0.58 -
P/RPS 1.52 2.01 2.67 2.02 2.94 1.47 1.71 -7.53%
P/EPS 28.57 41.97 1.17 -14.07 -14.84 -8.76 -8.63 -
EY 3.50 2.38 85.32 -7.11 -6.74 -11.41 -11.59 -
DY 0.00 6.17 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.74 0.74 1.28 0.91 0.62 0.50 6.54%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 28/11/07 29/08/07 29/05/07 08/03/07 29/11/06 30/08/06 -
Price 1.13 1.20 1.56 1.58 1.01 0.72 0.69 -
P/RPS 1.43 1.49 2.62 2.87 3.20 1.56 2.04 -21.03%
P/EPS 26.90 31.09 1.15 -20.03 -16.12 -9.28 -10.27 -
EY 3.72 3.22 86.96 -4.99 -6.20 -10.78 -9.74 -
DY 0.00 8.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.55 0.72 1.82 0.99 0.65 0.59 -8.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment