[TSM] QoQ Quarter Result on 31-Jan-2000 [#4]

Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -19.85%
YoY--%
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 27,611 22,856 24,168 23,930 24,794 20,761 0 -100.00%
PBT 1,217 1,647 1,060 1,647 830 185 0 -100.00%
Tax -1,155 -1,385 -845 -1,433 -563 -185 0 -100.00%
NP 62 262 215 214 267 0 0 -100.00%
-
NP to SH 62 262 215 214 267 -57 0 -100.00%
-
Tax Rate 94.91% 84.09% 79.72% 87.01% 67.83% 100.00% - -
Total Cost 27,549 22,594 23,953 23,716 24,527 20,761 0 -100.00%
-
Net Worth 64,366 61,731 62,024 36,047 36,409 42,553 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 64,366 61,731 62,024 36,047 36,409 42,553 0 -100.00%
NOSH 51,666 50,384 49,999 23,777 24,272 28,499 0 -100.00%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.22% 1.15% 0.89% 0.89% 1.08% 0.00% 0.00% -
ROE 0.10% 0.42% 0.35% 0.59% 0.73% -0.13% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 53.44 45.36 48.34 100.64 102.15 72.85 0.00 -100.00%
EPS 0.12 0.52 0.43 0.90 1.10 -0.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2458 1.2252 1.2405 1.516 1.50 1.4931 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,777
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 21.67 17.94 18.96 18.78 19.46 16.29 0.00 -100.00%
EPS 0.05 0.21 0.17 0.17 0.21 -0.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5051 0.4844 0.4867 0.2829 0.2857 0.3339 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 08/12/00 29/09/00 30/06/00 03/05/00 15/12/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment