[TSM] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 42.89%
YoY- 98.73%
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 74,635 47,024 24,168 85,784 61,853 37,059 0 -100.00%
PBT 3,924 2,708 1,060 1,998 351 -479 0 -100.00%
Tax -3,385 -2,231 -845 -1,998 -351 479 0 -100.00%
NP 539 477 215 0 0 0 0 -100.00%
-
NP to SH 539 477 215 -285 -499 -766 0 -100.00%
-
Tax Rate 86.26% 82.39% 79.72% 100.00% 100.00% - - -
Total Cost 74,096 46,547 23,953 85,784 61,853 37,059 0 -100.00%
-
Net Worth 62,174 61,517 62,024 39,278 37,425 36,894 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 62,174 61,517 62,024 39,278 37,425 36,894 0 -100.00%
NOSH 49,907 50,210 49,999 25,909 24,950 24,709 24,938 -0.70%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 0.72% 1.01% 0.89% 0.00% 0.00% 0.00% 0.00% -
ROE 0.87% 0.78% 0.35% -0.73% -1.33% -2.08% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 149.55 93.65 48.34 331.10 247.91 149.98 0.00 -100.00%
EPS 1.08 0.95 0.43 -1.10 -2.00 -3.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2458 1.2252 1.2405 1.516 1.50 1.4931 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,777
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 58.57 36.90 18.96 67.32 48.54 29.08 0.00 -100.00%
EPS 0.42 0.37 0.17 -0.22 -0.39 -0.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4879 0.4827 0.4867 0.3082 0.2937 0.2895 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 08/12/00 29/09/00 30/06/00 03/05/00 15/12/99 30/09/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment