[PMETAL] QoQ Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -3.47%
YoY- -68.59%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 69,489 103,978 62,409 73,972 62,893 78,063 87,630 -14.33%
PBT 3,694 5,544 3,411 2,508 1,310 3,941 6,776 -33.29%
Tax -1,739 -2,168 -1,784 -1,506 -272 -489 -3,407 -36.15%
NP 1,955 3,376 1,627 1,002 1,038 3,452 3,369 -30.45%
-
NP to SH 1,955 3,376 1,627 1,002 1,038 3,452 3,369 -30.45%
-
Tax Rate 47.08% 39.11% 52.30% 60.05% 20.76% 12.41% 50.28% -
Total Cost 67,534 100,602 60,782 72,970 61,855 74,611 84,261 -13.72%
-
Net Worth 128,471 125,979 123,577 121,229 120,582 119,611 119,745 4.80%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - 929 - -
Div Payout % - - - - - 26.93% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 128,471 125,979 123,577 121,229 120,582 119,611 119,745 4.80%
NOSH 62,063 62,058 62,099 61,851 62,155 61,974 62,044 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.81% 3.25% 2.61% 1.35% 1.65% 4.42% 3.84% -
ROE 1.52% 2.68% 1.32% 0.83% 0.86% 2.89% 2.81% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 111.96 167.55 100.50 119.60 101.19 125.96 141.24 -14.36%
EPS 3.15 5.44 2.62 1.62 1.67 5.57 5.43 -30.46%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 2.07 2.03 1.99 1.96 1.94 1.93 1.93 4.78%
Adjusted Per Share Value based on latest NOSH - 61,851
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.84 1.26 0.76 0.90 0.76 0.95 1.06 -14.37%
EPS 0.02 0.04 0.02 0.01 0.01 0.04 0.04 -37.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0156 0.0153 0.015 0.0147 0.0146 0.0145 0.0145 5.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.45 0.40 0.35 0.42 0.39 0.47 0.70 -
P/RPS 0.40 0.24 0.35 0.35 0.39 0.37 0.50 -13.83%
P/EPS 14.29 7.35 13.36 25.93 23.35 8.44 12.89 7.12%
EY 7.00 13.60 7.49 3.86 4.28 11.85 7.76 -6.64%
DY 0.00 0.00 0.00 0.00 0.00 3.19 0.00 -
P/NAPS 0.22 0.20 0.18 0.21 0.20 0.24 0.36 -28.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 -
Price 0.43 0.40 0.40 0.42 0.40 0.49 0.59 -
P/RPS 0.38 0.24 0.40 0.35 0.40 0.39 0.42 -6.46%
P/EPS 13.65 7.35 15.27 25.93 23.95 8.80 10.87 16.41%
EY 7.33 13.60 6.55 3.86 4.17 11.37 9.20 -14.06%
DY 0.00 0.00 0.00 0.00 0.00 3.06 0.00 -
P/NAPS 0.21 0.20 0.20 0.21 0.21 0.25 0.31 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment