[PMETAL] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 96.53%
YoY- -63.86%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 69,489 303,252 199,274 136,865 62,893 309,158 231,095 -55.14%
PBT 3,694 12,773 7,229 3,818 1,310 20,685 16,744 -63.52%
Tax -1,739 -5,730 -3,562 -1,778 -272 -8,219 -7,730 -63.04%
NP 1,955 7,043 3,667 2,040 1,038 12,466 9,014 -63.93%
-
NP to SH 1,955 7,043 3,667 2,040 1,038 12,466 9,014 -63.93%
-
Tax Rate 47.08% 44.86% 49.27% 46.57% 20.76% 39.73% 46.17% -
Total Cost 67,534 296,209 195,607 134,825 61,855 296,692 222,081 -54.81%
-
Net Worth 128,471 125,856 123,474 121,531 120,582 119,698 119,731 4.81%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 128,471 125,856 123,474 121,531 120,582 119,698 119,731 4.81%
NOSH 62,063 61,998 62,047 62,006 62,155 62,019 62,037 0.02%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.81% 2.32% 1.84% 1.49% 1.65% 4.03% 3.90% -
ROE 1.52% 5.60% 2.97% 1.68% 0.86% 10.41% 7.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 111.96 489.13 321.16 220.73 101.19 498.48 372.51 -55.16%
EPS 3.15 11.36 5.91 3.29 1.67 20.10 14.53 -63.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.03 1.99 1.96 1.94 1.93 1.93 4.78%
Adjusted Per Share Value based on latest NOSH - 61,851
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.84 3.68 2.42 1.66 0.76 3.75 2.80 -55.21%
EPS 0.02 0.09 0.04 0.02 0.01 0.15 0.11 -67.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0156 0.0153 0.015 0.0147 0.0146 0.0145 0.0145 5.00%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.45 0.40 0.35 0.42 0.39 0.47 0.70 -
P/RPS 0.40 0.08 0.11 0.19 0.39 0.09 0.19 64.33%
P/EPS 14.29 3.52 5.92 12.77 23.35 2.34 4.82 106.51%
EY 7.00 28.40 16.89 7.83 4.28 42.77 20.76 -51.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.18 0.21 0.20 0.24 0.36 -28.00%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 28/11/01 28/08/01 30/05/01 26/02/01 22/11/00 -
Price 0.43 0.40 0.40 0.42 0.40 0.49 0.59 -
P/RPS 0.38 0.08 0.12 0.19 0.40 0.10 0.16 78.10%
P/EPS 13.65 3.52 6.77 12.77 23.95 2.44 4.06 124.59%
EY 7.33 28.40 14.78 7.83 4.17 41.02 24.63 -55.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.20 0.20 0.21 0.21 0.25 0.31 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment