[EKOVEST] QoQ Quarter Result on 30-Sep-2016 [#1]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -70.56%
YoY- 1237.42%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 318,453 291,754 274,956 203,546 291,072 184,765 183,567 44.42%
PBT 50,835 21,255 55,448 54,181 158,762 16,536 10,119 193.61%
Tax -30,102 -9,873 -14,417 -14,087 -23,258 -4,944 -3,705 304.66%
NP 20,733 11,382 41,031 40,094 135,504 11,592 6,414 118.77%
-
NP to SH 18,417 11,058 41,032 40,096 136,173 11,081 6,188 107.04%
-
Tax Rate 59.22% 46.45% 26.00% 26.00% 14.65% 29.90% 36.61% -
Total Cost 297,720 280,372 233,925 163,452 155,568 173,173 177,153 41.39%
-
Net Worth 1,925,282 1,925,282 1,393,378 1,360,162 1,318,245 1,185,650 1,191,639 37.72%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 42,784 - - - 25,663 - - -
Div Payout % 232.31% - - - 18.85% - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,925,282 1,925,282 1,393,378 1,360,162 1,318,245 1,185,650 1,191,639 37.72%
NOSH 2,139,202 2,139,202 854,833 855,448 855,448 855,448 855,448 84.33%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.51% 3.90% 14.92% 19.70% 46.55% 6.27% 3.49% -
ROE 0.96% 0.57% 2.94% 2.95% 10.33% 0.93% 0.52% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 14.89 13.64 32.16 23.79 34.03 21.60 21.46 -21.64%
EPS 0.86 0.52 4.80 4.69 15.92 1.30 0.72 12.58%
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.90 0.90 1.63 1.59 1.541 1.386 1.393 -25.28%
Adjusted Per Share Value based on latest NOSH - 855,448
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 10.76 9.86 9.29 6.88 9.84 6.24 6.20 44.46%
EPS 0.62 0.37 1.39 1.35 4.60 0.37 0.21 105.93%
DPS 1.45 0.00 0.00 0.00 0.87 0.00 0.00 -
NAPS 0.6506 0.6506 0.4708 0.4596 0.4455 0.4007 0.4027 37.72%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.20 1.43 2.38 1.91 1.50 1.07 1.07 -
P/RPS 8.06 10.49 7.40 8.03 4.41 4.95 4.99 37.70%
P/EPS 139.38 276.64 49.58 40.75 9.42 82.60 147.92 -3.89%
EY 0.72 0.36 2.02 2.45 10.61 1.21 0.68 3.88%
DY 1.67 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 1.33 1.59 1.46 1.20 0.97 0.77 0.77 44.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 30/05/17 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 -
Price 1.15 1.23 1.16 2.32 1.72 1.56 1.07 -
P/RPS 7.73 9.02 3.61 9.75 5.06 7.22 4.99 33.91%
P/EPS 133.58 237.95 24.17 49.50 10.81 120.43 147.92 -6.57%
EY 0.75 0.42 4.14 2.02 9.25 0.83 0.68 6.75%
DY 1.74 0.00 0.00 0.00 1.74 0.00 0.00 -
P/NAPS 1.28 1.37 0.71 1.46 1.12 1.13 0.77 40.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment