[EKOVEST] QoQ Quarter Result on 31-Dec-2016 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 2.33%
YoY- 563.09%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 230,640 318,453 291,754 274,956 203,546 291,072 184,765 15.91%
PBT 55,884 50,835 21,255 55,448 54,181 158,762 16,536 125.03%
Tax -14,736 -30,102 -9,873 -14,417 -14,087 -23,258 -4,944 106.97%
NP 41,148 20,733 11,382 41,031 40,094 135,504 11,592 132.51%
-
NP to SH 39,907 18,417 11,058 41,032 40,096 136,173 11,081 134.76%
-
Tax Rate 26.37% 59.22% 46.45% 26.00% 26.00% 14.65% 29.90% -
Total Cost 189,492 297,720 280,372 233,925 163,452 155,568 173,173 6.18%
-
Net Worth 1,968,066 1,925,282 1,925,282 1,393,378 1,360,162 1,318,245 1,185,650 40.14%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - 42,784 - - - 25,663 - -
Div Payout % - 232.31% - - - 18.85% - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,968,066 1,925,282 1,925,282 1,393,378 1,360,162 1,318,245 1,185,650 40.14%
NOSH 2,139,202 2,139,202 2,139,202 854,833 855,448 855,448 855,448 84.13%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 17.84% 6.51% 3.90% 14.92% 19.70% 46.55% 6.27% -
ROE 2.03% 0.96% 0.57% 2.94% 2.95% 10.33% 0.93% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 10.78 14.89 13.64 32.16 23.79 34.03 21.60 -37.05%
EPS 1.87 0.86 0.52 4.80 4.69 15.92 1.30 27.40%
DPS 0.00 2.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.92 0.90 0.90 1.63 1.59 1.541 1.386 -23.88%
Adjusted Per Share Value based on latest NOSH - 854,833
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.79 10.76 9.86 9.29 6.88 9.84 6.24 15.92%
EPS 1.35 0.62 0.37 1.39 1.35 4.60 0.37 136.81%
DPS 0.00 1.45 0.00 0.00 0.00 0.87 0.00 -
NAPS 0.665 0.6506 0.6506 0.4708 0.4596 0.4455 0.4007 40.13%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.09 1.20 1.43 2.38 1.91 1.50 1.07 -
P/RPS 10.11 8.06 10.49 7.40 8.03 4.41 4.95 60.90%
P/EPS 58.43 139.38 276.64 49.58 40.75 9.42 82.60 -20.59%
EY 1.71 0.72 0.36 2.02 2.45 10.61 1.21 25.90%
DY 0.00 1.67 0.00 0.00 0.00 2.00 0.00 -
P/NAPS 1.18 1.33 1.59 1.46 1.20 0.97 0.77 32.88%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 30/08/17 30/05/17 27/02/17 25/11/16 30/08/16 30/05/16 -
Price 0.95 1.15 1.23 1.16 2.32 1.72 1.56 -
P/RPS 8.81 7.73 9.02 3.61 9.75 5.06 7.22 14.17%
P/EPS 50.92 133.58 237.95 24.17 49.50 10.81 120.43 -43.63%
EY 1.96 0.75 0.42 4.14 2.02 9.25 0.83 77.23%
DY 0.00 1.74 0.00 0.00 0.00 1.74 0.00 -
P/NAPS 1.03 1.28 1.37 0.71 1.46 1.12 1.13 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment