[EKOVEST] QoQ Quarter Result on 31-Mar-2017 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- -73.05%
YoY- -0.21%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 297,876 230,640 318,453 291,754 274,956 203,546 291,072 1.54%
PBT 74,039 55,884 50,835 21,255 55,448 54,181 158,762 -39.77%
Tax -18,579 -14,736 -30,102 -9,873 -14,417 -14,087 -23,258 -13.87%
NP 55,460 41,148 20,733 11,382 41,031 40,094 135,504 -44.78%
-
NP to SH 54,925 39,907 18,417 11,058 41,032 40,096 136,173 -45.31%
-
Tax Rate 25.09% 26.37% 59.22% 46.45% 26.00% 26.00% 14.65% -
Total Cost 242,416 189,492 297,720 280,372 233,925 163,452 155,568 34.30%
-
Net Worth 2,010,850 1,968,066 1,925,282 1,925,282 1,393,378 1,360,162 1,318,245 32.41%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 42,784 - - - 25,663 -
Div Payout % - - 232.31% - - - 18.85% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 2,010,850 1,968,066 1,925,282 1,925,282 1,393,378 1,360,162 1,318,245 32.41%
NOSH 2,139,202 2,139,202 2,139,202 2,139,202 854,833 855,448 855,448 83.92%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 18.62% 17.84% 6.51% 3.90% 14.92% 19.70% 46.55% -
ROE 2.73% 2.03% 0.96% 0.57% 2.94% 2.95% 10.33% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 13.92 10.78 14.89 13.64 32.16 23.79 34.03 -44.80%
EPS 2.57 1.87 0.86 0.52 4.80 4.69 15.92 -70.25%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.94 0.92 0.90 0.90 1.63 1.59 1.541 -28.00%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 10.07 7.79 10.76 9.86 9.29 6.88 9.84 1.54%
EPS 1.86 1.35 0.62 0.37 1.39 1.35 4.60 -45.22%
DPS 0.00 0.00 1.45 0.00 0.00 0.00 0.87 -
NAPS 0.6795 0.665 0.6506 0.6506 0.4708 0.4596 0.4455 32.40%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.925 1.09 1.20 1.43 2.38 1.91 1.50 -
P/RPS 6.64 10.11 8.06 10.49 7.40 8.03 4.41 31.26%
P/EPS 36.03 58.43 139.38 276.64 49.58 40.75 9.42 143.97%
EY 2.78 1.71 0.72 0.36 2.02 2.45 10.61 -58.95%
DY 0.00 0.00 1.67 0.00 0.00 0.00 2.00 -
P/NAPS 0.98 1.18 1.33 1.59 1.46 1.20 0.97 0.68%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 25/11/16 30/08/16 -
Price 1.01 0.95 1.15 1.23 1.16 2.32 1.72 -
P/RPS 7.25 8.81 7.73 9.02 3.61 9.75 5.06 27.01%
P/EPS 39.34 50.92 133.58 237.95 24.17 49.50 10.81 136.03%
EY 2.54 1.96 0.75 0.42 4.14 2.02 9.25 -57.65%
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.74 -
P/NAPS 1.07 1.03 1.28 1.37 0.71 1.46 1.12 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment