[MKLAND] QoQ Quarter Result on 30-Jun-2008 [#4]

Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -15986.5%
YoY- -885.38%
Quarter Report
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 99,781 47,770 76,853 17,029 50,408 34,547 33,822 105.56%
PBT 3,463 5,165 13,060 -51,313 5,071 -8,862 -7,930 -
Tax -332 38 -8,149 13,662 -4,834 -970 -525 -26.30%
NP 3,131 5,203 4,911 -37,651 237 -9,832 -8,455 -
-
NP to SH 3,131 5,203 4,911 -37,651 237 -9,832 -8,455 -
-
Tax Rate 9.59% -0.74% 62.40% - 95.33% - - -
Total Cost 96,650 42,567 71,942 54,680 50,171 44,379 42,277 73.45%
-
Net Worth 987,469 992,199 970,221 977,477 1,007,250 1,019,170 1,038,757 -3.31%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 987,469 992,199 970,221 977,477 1,007,250 1,019,170 1,038,757 -3.31%
NOSH 1,204,230 1,209,999 1,197,804 1,206,762 1,185,000 1,199,024 1,207,857 -0.20%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 3.14% 10.89% 6.39% -221.10% 0.47% -28.46% -25.00% -
ROE 0.32% 0.52% 0.51% -3.85% 0.02% -0.96% -0.81% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.29 3.95 6.42 1.41 4.25 2.88 2.80 106.05%
EPS 0.26 0.43 0.41 -3.12 0.02 -0.82 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.82 0.81 0.81 0.85 0.85 0.86 -3.12%
Adjusted Per Share Value based on latest NOSH - 1,206,762
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 8.58 4.11 6.61 1.46 4.33 2.97 2.91 105.48%
EPS 0.27 0.45 0.42 -3.24 0.02 -0.85 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8488 0.8529 0.834 0.8402 0.8658 0.8761 0.8929 -3.31%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.16 0.16 0.18 0.28 0.50 0.61 0.82 -
P/RPS 1.93 4.05 2.81 19.84 11.75 21.17 29.28 -83.65%
P/EPS 61.54 37.21 43.90 -8.97 2,500.00 -74.39 -117.14 -
EY 1.63 2.69 2.28 -11.14 0.04 -1.34 -0.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.20 0.22 0.35 0.59 0.72 0.95 -64.57%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 19/02/09 27/11/08 26/08/08 29/05/08 27/02/08 28/11/07 -
Price 0.38 0.16 0.16 0.17 0.37 0.60 0.64 -
P/RPS 4.59 4.05 2.49 12.05 8.70 20.82 22.86 -65.67%
P/EPS 146.15 37.21 39.02 -5.45 1,850.00 -73.17 -91.43 -
EY 0.68 2.69 2.56 -18.35 0.05 -1.37 -1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.20 0.20 0.21 0.44 0.71 0.74 -27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment