[TECHBASE] QoQ Quarter Result on 31-Oct-2019 [#1]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
12-Dec-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Oct-2019 [#1]
Profit Trend
QoQ- -72.94%
YoY- 68.59%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Revenue 97,934 55,787 88,667 98,113 111,925 64,970 92,616 3.79%
PBT 27,763 -7,968 1,436 3,560 9,218 -2,714 3,482 299.61%
Tax -1,536 -803 -737 -943 -787 -135 -1,637 -4.16%
NP 26,227 -8,771 699 2,617 8,431 -2,849 1,845 487.76%
-
NP to SH 23,876 -7,987 -214 1,954 7,220 -2,851 488 1240.88%
-
Tax Rate 5.53% - 51.32% 26.49% 8.54% - 47.01% -
Total Cost 71,707 64,558 87,968 95,496 103,494 67,819 90,771 -14.55%
-
Net Worth 246,272 223,523 228,701 230,256 228,051 222,828 224,569 6.34%
Dividend
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Div - - 523 523 - - 870 -
Div Payout % - - 0.00% 26.78% - - 178.37% -
Equity
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Net Worth 246,272 223,523 228,701 230,256 228,051 222,828 224,569 6.34%
NOSH 181,290 180,990 180,990 180,977 180,350 180,350 180,350 0.34%
Ratio Analysis
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
NP Margin 26.78% -15.72% 0.79% 2.67% 7.53% -4.39% 1.99% -
ROE 9.69% -3.57% -0.09% 0.85% 3.17% -1.28% 0.22% -
Per Share
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 56.07 31.95 50.79 56.25 64.29 37.32 53.20 3.56%
EPS 13.67 -4.57 -0.12 1.12 4.15 -1.64 0.28 1238.96%
DPS 0.00 0.00 0.30 0.30 0.00 0.00 0.50 -
NAPS 1.41 1.28 1.31 1.32 1.31 1.28 1.29 6.11%
Adjusted Per Share Value based on latest NOSH - 180,977
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
RPS 32.52 18.52 29.44 32.58 37.16 21.57 30.75 3.80%
EPS 7.93 -2.65 -0.07 0.65 2.40 -0.95 0.16 1252.49%
DPS 0.00 0.00 0.17 0.17 0.00 0.00 0.29 -
NAPS 0.8177 0.7422 0.7594 0.7645 0.7572 0.7399 0.7457 6.34%
Price Multiplier on Financial Quarter End Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 -
Price 0.64 0.51 0.715 0.915 0.455 0.57 0.555 -
P/RPS 1.14 1.60 1.41 1.63 0.71 1.53 1.04 6.31%
P/EPS 4.68 -11.15 -583.30 81.68 10.97 -34.80 197.99 -91.78%
EY 21.36 -8.97 -0.17 1.22 9.12 -2.87 0.51 1108.76%
DY 0.00 0.00 0.42 0.33 0.00 0.00 0.90 -
P/NAPS 0.45 0.40 0.55 0.69 0.35 0.45 0.43 3.08%
Price Multiplier on Announcement Date
31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/01/19 CAGR
Date 29/09/20 01/07/20 23/04/20 12/12/19 30/09/19 26/06/19 26/03/19 -
Price 0.78 0.53 0.495 1.01 0.69 0.51 0.585 -
P/RPS 1.39 1.66 0.97 1.80 1.07 1.37 1.10 16.89%
P/EPS 5.71 -11.59 -403.82 90.16 16.64 -31.14 208.69 -90.93%
EY 17.53 -8.63 -0.25 1.11 6.01 -3.21 0.48 1003.17%
DY 0.00 0.00 0.61 0.30 0.00 0.00 0.85 -
P/NAPS 0.55 0.41 0.38 0.77 0.53 0.40 0.45 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment