[TSH] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
23-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -82.49%
YoY- -28.65%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 298,720 256,570 250,298 283,384 262,652 424,413 337,349 -7.78%
PBT 57,506 27,503 54,225 66,280 294,439 80,467 115,849 -37.28%
Tax -18,262 -10,923 -16,292 -14,318 2,004 -9,302 -9,149 58.46%
NP 39,244 16,580 37,933 51,962 296,443 71,165 106,700 -48.63%
-
NP to SH 29,542 10,562 29,428 45,257 258,428 57,335 101,864 -56.15%
-
Tax Rate 31.76% 39.72% 30.05% 21.60% -0.68% 11.56% 7.90% -
Total Cost 259,476 239,990 212,365 231,422 -33,791 353,248 230,649 8.15%
-
Net Worth 2,048,316 2,088,065 1,994,213 1,901,879 2,080,060 1,774,489 1,743,159 11.34%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 34,504 110,413 - - -
Div Payout % - - - 76.24% 42.73% - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 2,048,316 2,088,065 1,994,213 1,901,879 2,080,060 1,774,489 1,743,159 11.34%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 13.14% 6.46% 15.16% 18.34% 112.87% 16.77% 31.63% -
ROE 1.44% 0.51% 1.48% 2.38% 12.42% 3.23% 5.84% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 21.64 18.59 18.14 20.53 19.03 30.75 24.44 -7.78%
EPS 2.14 0.77 2.13 3.28 18.72 4.15 6.99 -54.54%
DPS 0.00 0.00 0.00 2.50 8.00 0.00 0.00 -
NAPS 1.4841 1.5129 1.4449 1.378 1.5071 1.2857 1.263 11.34%
Adjusted Per Share Value based on latest NOSH - 1,381,802
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 21.62 18.57 18.11 20.51 19.01 30.71 24.41 -7.76%
EPS 2.14 0.76 2.13 3.28 18.70 4.15 7.37 -56.11%
DPS 0.00 0.00 0.00 2.50 7.99 0.00 0.00 -
NAPS 1.4824 1.5111 1.4432 1.3764 1.5053 1.2842 1.2615 11.34%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.99 0.92 1.02 1.07 0.92 1.06 1.68 -
P/RPS 4.57 4.95 5.62 5.21 4.83 3.45 6.87 -23.77%
P/EPS 46.25 120.22 47.84 32.63 4.91 25.52 22.76 60.36%
EY 2.16 0.83 2.09 3.06 20.35 3.92 4.39 -37.64%
DY 0.00 0.00 0.00 2.34 8.70 0.00 0.00 -
P/NAPS 0.67 0.61 0.71 0.78 0.61 0.82 1.33 -36.66%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 23/11/23 23/08/23 22/05/23 23/02/23 24/11/22 22/08/22 24/05/22 -
Price 1.00 1.02 1.02 1.07 1.11 1.09 1.44 -
P/RPS 4.62 5.49 5.62 5.21 5.83 3.54 5.89 -14.93%
P/EPS 46.72 133.29 47.84 32.63 5.93 26.24 19.51 78.89%
EY 2.14 0.75 2.09 3.06 16.87 3.81 5.13 -44.14%
DY 0.00 0.00 0.00 2.34 7.21 0.00 0.00 -
P/NAPS 0.67 0.67 0.71 0.78 0.74 0.85 1.14 -29.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment