[GADANG] QoQ Quarter Result on 31-Aug-2000 [#1]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 115.01%
YoY- 98.94%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 40,560 15,277 36,242 26,659 15,840 14,641 12,047 -1.22%
PBT 42 -39 863 512 -3,980 -1,516 16 -0.97%
Tax -42 39 -170 -136 3,980 1,516 -16 -0.97%
NP 0 0 693 376 0 0 0 -
-
NP to SH -3,264 -103 693 376 -2,505 -1,637 -119 -3.30%
-
Tax Rate 100.00% - 19.70% 26.56% - - 100.00% -
Total Cost 40,560 15,277 35,549 26,283 15,840 14,641 12,047 -1.22%
-
Net Worth 33,441 35,851 36,233 36,199 35,814 38,388 39,864 0.17%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 33,441 35,851 36,233 36,199 35,814 38,388 39,864 0.17%
NOSH 19,905 19,807 19,799 20,000 19,896 19,890 19,833 -0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.00% 0.00% 1.91% 1.41% 0.00% 0.00% 0.00% -
ROE -9.76% -0.29% 1.91% 1.04% -6.99% -4.26% -0.30% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 203.76 77.13 183.04 133.30 79.61 73.61 60.74 -1.22%
EPS -16.40 -0.52 3.50 1.88 -12.59 -8.23 -0.60 -3.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.81 1.83 1.81 1.80 1.93 2.01 0.18%
Adjusted Per Share Value based on latest NOSH - 20,000
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 5.06 1.91 4.53 3.33 1.98 1.83 1.50 -1.22%
EPS -0.41 -0.01 0.09 0.05 -0.31 -0.20 -0.01 -3.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0448 0.0452 0.0452 0.0447 0.0479 0.0498 0.17%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.89 1.00 1.57 1.80 2.20 2.38 0.00 -
P/RPS 0.44 1.30 0.86 1.35 2.76 3.23 0.00 -100.00%
P/EPS -5.43 -192.31 44.86 95.74 -17.47 -28.92 0.00 -100.00%
EY -18.42 -0.52 2.23 1.04 -5.72 -3.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.86 0.99 1.22 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 27/04/01 30/01/01 25/10/00 27/07/00 22/05/00 28/01/00 -
Price 0.85 0.80 1.10 1.45 1.71 2.35 1.85 -
P/RPS 0.42 1.04 0.60 1.09 2.15 3.19 3.05 2.03%
P/EPS -5.18 -153.85 31.43 77.13 -13.58 -28.55 -308.33 4.23%
EY -19.29 -0.65 3.18 1.30 -7.36 -3.50 -0.32 -4.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.60 0.80 0.95 1.22 0.92 0.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment