[GADANG] QoQ TTM Result on 31-Aug-2000 [#1]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
25-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
31-Aug-2000 [#1]
Profit Trend
QoQ- 4.59%
YoY- -2155.56%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
TTM Result
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Revenue 118,738 94,018 93,382 69,187 63,759 47,919 33,278 -1.28%
PBT 1,378 -2,644 -4,121 -4,968 -5,339 -1,359 157 -2.17%
Tax -309 3,713 5,190 5,344 5,528 1,548 32 -
NP 1,069 1,069 1,069 376 189 189 189 -1.74%
-
NP to SH -2,298 -1,539 -3,073 -3,885 -4,072 -1,567 70 -
-
Tax Rate 22.42% - - - - - -20.38% -
Total Cost 117,669 92,949 92,313 68,811 63,570 47,730 33,089 -1.27%
-
Net Worth 33,441 35,851 36,233 36,199 35,814 38,388 39,864 0.17%
Dividend
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Net Worth 33,441 35,851 36,233 36,199 35,814 38,388 39,864 0.17%
NOSH 19,905 19,807 19,799 20,000 19,896 19,890 19,833 -0.00%
Ratio Analysis
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
NP Margin 0.90% 1.14% 1.14% 0.54% 0.30% 0.39% 0.57% -
ROE -6.87% -4.29% -8.48% -10.73% -11.37% -4.08% 0.18% -
Per Share
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 596.51 474.65 471.63 345.94 320.45 240.91 167.79 -1.27%
EPS -11.54 -7.77 -15.52 -19.43 -20.47 -7.88 0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.68 1.81 1.83 1.81 1.80 1.93 2.01 0.18%
Adjusted Per Share Value based on latest NOSH - 20,000
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
RPS 14.83 11.74 11.66 8.64 7.96 5.98 4.16 -1.28%
EPS -0.29 -0.19 -0.38 -0.49 -0.51 -0.20 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.0448 0.0452 0.0452 0.0447 0.0479 0.0498 0.17%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 - -
Price 0.89 1.00 1.57 1.80 2.20 2.38 0.00 -
P/RPS 0.15 0.21 0.33 0.52 0.69 0.99 0.00 -100.00%
P/EPS -7.71 -12.87 -10.12 -9.27 -10.75 -30.21 0.00 -100.00%
EY -12.97 -7.77 -9.89 -10.79 -9.30 -3.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.55 0.86 0.99 1.22 1.23 0.00 -100.00%
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 30/11/99 CAGR
Date 30/07/01 27/04/01 30/01/01 25/10/00 27/07/00 - - -
Price 0.85 0.80 1.10 1.45 1.71 0.00 0.00 -
P/RPS 0.14 0.17 0.23 0.42 0.53 0.00 0.00 -100.00%
P/EPS -7.36 -10.30 -7.09 -7.46 -8.36 0.00 0.00 -100.00%
EY -13.58 -9.71 -14.11 -13.40 -11.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.60 0.80 0.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment