[FITTERS] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
08-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -87.99%
YoY- -65.82%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 35,030 24,143 31,307 24,962 25,820 18,301 15,486 14.56%
PBT 3,368 1,775 286 2,320 4,493 868 764 28.03%
Tax -822 -342 -421 -407 -220 -287 -170 30.02%
NP 2,546 1,433 -135 1,913 4,273 581 594 27.43%
-
NP to SH 2,567 1,390 -224 1,445 4,228 581 594 27.61%
-
Tax Rate 24.41% 19.27% 147.20% 17.54% 4.90% 33.06% 22.25% -
Total Cost 32,484 22,710 31,442 23,049 21,547 17,720 14,892 13.87%
-
Net Worth 116,071 108,843 93,974 84,320 41,448 51,364 45,526 16.87%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 116,071 108,843 93,974 84,320 41,448 51,364 45,526 16.87%
NOSH 126,453 120,869 131,764 124,568 41,448 41,500 41,538 20.37%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.27% 5.94% -0.43% 7.66% 16.55% 3.17% 3.84% -
ROE 2.21% 1.28% -0.24% 1.71% 10.20% 1.13% 1.30% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 27.70 19.97 23.76 20.04 62.29 44.10 37.28 -4.82%
EPS 2.03 1.15 -0.17 1.16 3.40 1.40 1.43 6.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9179 0.9005 0.7132 0.6769 1.00 1.2377 1.096 -2.91%
Adjusted Per Share Value based on latest NOSH - 124,568
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 1.49 1.03 1.33 1.06 1.10 0.78 0.66 14.52%
EPS 0.11 0.06 -0.01 0.06 0.18 0.02 0.03 24.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0493 0.0462 0.0399 0.0358 0.0176 0.0218 0.0193 16.90%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.43 0.25 0.42 0.49 0.39 0.41 0.41 -
P/RPS 1.55 1.25 1.77 2.45 0.63 0.93 1.10 5.87%
P/EPS 21.18 21.74 -247.06 42.24 3.82 29.29 28.67 -4.91%
EY 4.72 4.60 -0.40 2.37 26.16 3.41 3.49 5.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.28 0.59 0.72 0.39 0.33 0.37 4.06%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 17/05/10 27/05/09 26/05/08 08/06/07 23/05/06 19/05/05 24/05/04 -
Price 0.42 0.30 0.38 0.52 0.39 0.38 0.37 -
P/RPS 1.52 1.50 1.60 2.59 0.63 0.86 0.99 7.40%
P/EPS 20.69 26.09 -223.53 44.83 3.82 27.14 25.87 -3.65%
EY 4.83 3.83 -0.45 2.23 26.16 3.68 3.86 3.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.33 0.53 0.77 0.39 0.31 0.34 5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment