[LBALUM] QoQ Quarter Result on 31-Jan-2023 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jan-2023 [#3]
Profit Trend
QoQ- -34.53%
YoY- -45.33%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Revenue 221,669 205,858 184,834 159,798 206,089 227,056 216,120 1.69%
PBT 9,373 7,125 5,381 11,119 15,026 15,226 22,173 -43.58%
Tax -3,223 -758 610 -2,811 -3,986 -3,514 -6,328 -36.14%
NP 6,150 6,367 5,991 8,308 11,040 11,712 15,845 -46.69%
-
NP to SH 4,374 4,324 5,866 8,088 12,354 12,506 17,040 -59.50%
-
Tax Rate 34.39% 10.64% -11.34% 25.28% 26.53% 23.08% 28.54% -
Total Cost 215,519 199,491 178,843 151,490 195,049 215,344 200,275 4.99%
-
Net Worth 391,365 395,713 391,365 387,016 378,319 373,971 360,925 5.53%
Dividend
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Div - - 10,871 - - - 10,871 -
Div Payout % - - 185.33% - - - 63.80% -
Equity
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Net Worth 391,365 395,713 391,365 387,016 378,319 373,971 360,925 5.53%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
NP Margin 2.77% 3.09% 3.24% 5.20% 5.36% 5.16% 7.33% -
ROE 1.12% 1.09% 1.50% 2.09% 3.27% 3.34% 4.72% -
Per Share
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 50.98 47.34 42.51 36.75 47.39 52.21 49.70 1.70%
EPS 1.01 0.99 1.35 1.86 2.84 2.88 3.92 -59.40%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 0.90 0.91 0.90 0.89 0.87 0.86 0.83 5.53%
Adjusted Per Share Value based on latest NOSH - 434,850
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
RPS 51.05 47.41 42.57 36.80 47.46 52.29 49.77 1.70%
EPS 1.01 1.00 1.35 1.86 2.85 2.88 3.92 -59.40%
DPS 0.00 0.00 2.50 0.00 0.00 0.00 2.50 -
NAPS 0.9013 0.9114 0.9013 0.8913 0.8713 0.8613 0.8312 5.53%
Price Multiplier on Financial Quarter End Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 -
Price 0.47 0.48 0.48 0.575 0.42 0.44 0.48 -
P/RPS 0.92 1.01 1.13 1.56 0.89 0.84 0.97 -3.45%
P/EPS 46.73 48.27 35.58 30.91 14.78 15.30 12.25 143.54%
EY 2.14 2.07 2.81 3.23 6.76 6.54 8.16 -58.92%
DY 0.00 0.00 5.21 0.00 0.00 0.00 5.21 -
P/NAPS 0.52 0.53 0.53 0.65 0.48 0.51 0.58 -7.00%
Price Multiplier on Announcement Date
31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 CAGR
Date 06/12/23 27/09/23 28/06/23 29/03/23 06/12/22 27/09/22 28/06/22 -
Price 0.465 0.53 0.455 0.50 0.44 0.475 0.425 -
P/RPS 0.91 1.12 1.07 1.36 0.93 0.91 0.86 3.82%
P/EPS 46.23 53.30 33.73 26.88 15.49 16.52 10.85 162.12%
EY 2.16 1.88 2.96 3.72 6.46 6.05 9.22 -61.89%
DY 0.00 0.00 5.49 0.00 0.00 0.00 5.88 -
P/NAPS 0.52 0.58 0.51 0.56 0.51 0.55 0.51 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment