[LBALUM] QoQ Quarter Result on 31-Jul-2022 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
27-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
31-Jul-2022 [#1]
Profit Trend
QoQ- -26.61%
YoY- 311.25%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 184,834 159,798 206,089 227,056 216,120 197,108 158,844 10.66%
PBT 5,381 11,119 15,026 15,226 22,173 17,284 8,552 -26.63%
Tax 610 -2,811 -3,986 -3,514 -6,328 -3,268 -2,370 -
NP 5,991 8,308 11,040 11,712 15,845 14,016 6,182 -2.07%
-
NP to SH 5,866 8,088 12,354 12,506 17,040 14,793 6,827 -9.64%
-
Tax Rate -11.34% 25.28% 26.53% 23.08% 28.54% 18.91% 27.71% -
Total Cost 178,843 151,490 195,049 215,344 200,275 183,092 152,662 11.16%
-
Net Worth 391,365 387,016 378,319 373,971 360,925 347,880 343,531 9.10%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div 10,871 - - - 10,871 - - -
Div Payout % 185.33% - - - 63.80% - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 391,365 387,016 378,319 373,971 360,925 347,880 343,531 9.10%
NOSH 434,850 434,850 434,850 434,850 434,850 434,850 434,850 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin 3.24% 5.20% 5.36% 5.16% 7.33% 7.11% 3.89% -
ROE 1.50% 2.09% 3.27% 3.34% 4.72% 4.25% 1.99% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 42.51 36.75 47.39 52.21 49.70 45.33 36.53 10.66%
EPS 1.35 1.86 2.84 2.88 3.92 3.40 1.57 -9.59%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.90 0.89 0.87 0.86 0.83 0.80 0.79 9.10%
Adjusted Per Share Value based on latest NOSH - 434,850
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 42.57 36.80 47.46 52.29 49.77 45.40 36.58 10.66%
EPS 1.35 1.86 2.85 2.88 3.92 3.41 1.57 -9.59%
DPS 2.50 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 0.9013 0.8913 0.8713 0.8613 0.8312 0.8012 0.7912 9.10%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.48 0.575 0.42 0.44 0.48 0.465 0.585 -
P/RPS 1.13 1.56 0.89 0.84 0.97 1.03 1.60 -20.74%
P/EPS 35.58 30.91 14.78 15.30 12.25 13.67 37.26 -3.03%
EY 2.81 3.23 6.76 6.54 8.16 7.32 2.68 3.21%
DY 5.21 0.00 0.00 0.00 5.21 0.00 0.00 -
P/NAPS 0.53 0.65 0.48 0.51 0.58 0.58 0.74 -19.99%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/06/23 29/03/23 06/12/22 27/09/22 28/06/22 29/03/22 09/12/21 -
Price 0.455 0.50 0.44 0.475 0.425 0.53 0.425 -
P/RPS 1.07 1.36 0.93 0.91 0.86 1.17 1.16 -5.25%
P/EPS 33.73 26.88 15.49 16.52 10.85 15.58 27.07 15.84%
EY 2.96 3.72 6.46 6.05 9.22 6.42 3.69 -13.70%
DY 5.49 0.00 0.00 0.00 5.88 0.00 0.00 -
P/NAPS 0.51 0.56 0.51 0.55 0.51 0.66 0.54 -3.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment