[ANZO] QoQ Quarter Result on 30-Jun-2016 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
26-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 33.45%
YoY- -159.23%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 7,581 1,691 1,398 1,589 1,401 1,825 1,325 219.55%
PBT 1,250 -715 -2,633 -2,652 -3,861 -4,882 -1,208 -
Tax 19 -4 12 96 20 20 45 -43.68%
NP 1,269 -719 -2,621 -2,556 -3,841 -4,862 -1,163 -
-
NP to SH 1,269 -719 -2,621 -2,556 -3,841 -4,862 -1,163 -
-
Tax Rate -1.52% - - - - - - -
Total Cost 6,312 2,410 4,019 4,145 5,242 6,687 2,488 85.90%
-
Net Worth 41,725 40,114 40,536 41,371 41,881 42,886 45,385 -5.44%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 41,725 40,114 40,536 41,371 41,881 42,886 45,385 -5.44%
NOSH 302,142 299,583 297,840 297,209 284,518 281,040 283,658 4.29%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.74% -42.52% -187.48% -160.86% -274.16% -266.41% -87.77% -
ROE 3.04% -1.79% -6.47% -6.18% -9.17% -11.34% -2.56% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.51 0.56 0.47 0.53 0.49 0.65 0.47 205.21%
EPS 0.42 -0.24 -0.88 0.86 -1.35 -1.73 -0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1381 0.1339 0.1361 0.1392 0.1472 0.1526 0.16 -9.33%
Adjusted Per Share Value based on latest NOSH - 297,209
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.68 0.15 0.13 0.14 0.13 0.16 0.12 217.51%
EPS 0.11 -0.06 -0.23 -0.23 -0.34 -0.44 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0374 0.0359 0.0363 0.0371 0.0375 0.0384 0.0407 -5.47%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.52 0.23 0.21 0.215 0.28 0.18 0.185 -
P/RPS 21.77 40.75 44.74 40.21 56.86 27.72 39.61 -32.87%
P/EPS 134.29 -95.83 -23.86 -25.00 -20.74 -10.40 -45.12 -
EY 0.74 -1.04 -4.19 -4.00 -4.82 -9.61 -2.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 1.72 1.54 1.54 1.90 1.18 1.16 118.47%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 17/05/17 24/02/17 18/11/16 26/08/16 23/05/16 26/02/16 26/11/15 -
Price 0.275 0.26 0.21 0.22 0.275 0.23 0.20 -
P/RPS 11.51 46.06 44.74 41.15 55.85 35.42 42.82 -58.31%
P/EPS 71.02 -108.33 -23.86 -25.58 -20.37 -13.29 -48.78 -
EY 1.41 -0.92 -4.19 -3.91 -4.91 -7.52 -2.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.94 1.54 1.58 1.87 1.51 1.25 36.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment