[ANZO] QoQ Quarter Result on 30-Sep-2016 [#2]

Announcement Date
18-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -2.54%
YoY- -125.37%
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 10,861 7,581 1,691 1,398 1,589 1,401 1,825 228.75%
PBT 741 1,250 -715 -2,633 -2,652 -3,861 -4,882 -
Tax 19 19 -4 12 96 20 20 -3.36%
NP 760 1,269 -719 -2,621 -2,556 -3,841 -4,862 -
-
NP to SH 760 1,269 -719 -2,621 -2,556 -3,841 -4,862 -
-
Tax Rate -2.56% -1.52% - - - - - -
Total Cost 10,101 6,312 2,410 4,019 4,145 5,242 6,687 31.68%
-
Net Worth 61,387 41,725 40,114 40,536 41,371 41,881 42,886 27.03%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 61,387 41,725 40,114 40,536 41,371 41,881 42,886 27.03%
NOSH 345,454 302,142 299,583 297,840 297,209 284,518 281,040 14.76%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 7.00% 16.74% -42.52% -187.48% -160.86% -274.16% -266.41% -
ROE 1.24% 3.04% -1.79% -6.47% -6.18% -9.17% -11.34% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 3.14 2.51 0.56 0.47 0.53 0.49 0.65 186.04%
EPS 0.22 0.42 -0.24 -0.88 0.86 -1.35 -1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1777 0.1381 0.1339 0.1361 0.1392 0.1472 0.1526 10.69%
Adjusted Per Share Value based on latest NOSH - 297,840
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 0.97 0.68 0.15 0.13 0.14 0.13 0.16 232.84%
EPS 0.07 0.11 -0.06 -0.23 -0.23 -0.34 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.055 0.0374 0.0359 0.0363 0.0371 0.0375 0.0384 27.09%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.14 0.52 0.23 0.21 0.215 0.28 0.18 -
P/RPS 4.45 21.77 40.75 44.74 40.21 56.86 27.72 -70.49%
P/EPS 63.64 134.29 -95.83 -23.86 -25.00 -20.74 -10.40 -
EY 1.57 0.74 -1.04 -4.19 -4.00 -4.82 -9.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 3.75 1.72 1.54 1.54 1.90 1.18 -23.48%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 17/05/17 24/02/17 18/11/16 26/08/16 23/05/16 26/02/16 -
Price 0.10 0.275 0.26 0.21 0.22 0.275 0.23 -
P/RPS 3.18 11.51 46.06 44.74 41.15 55.85 35.42 -79.97%
P/EPS 45.45 71.02 -108.33 -23.86 -25.58 -20.37 -13.29 -
EY 2.20 1.41 -0.92 -4.19 -3.91 -4.91 -7.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.99 1.94 1.54 1.58 1.87 1.51 -48.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment