[ANZO] QoQ Quarter Result on 30-Sep-2011 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -306.06%
YoY- 55.19%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 7,324 3,992 2,885 2,640 3,333 2,757 1,746 160.32%
PBT -1,062 -75 -700 -274 140 -846 -858 15.29%
Tax 21 184 48 -1 -4 21 0 -
NP -1,041 109 -652 -275 136 -825 -858 13.76%
-
NP to SH -1,035 111 -642 -272 132 -829 -858 13.33%
-
Tax Rate - - - - 2.86% - - -
Total Cost 8,365 3,883 3,537 2,915 3,197 3,582 2,604 117.86%
-
Net Worth 30,795 32,560 31,593 30,567 0 23,112 23,800 18.76%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 30,795 32,560 31,593 30,567 0 23,112 23,800 18.76%
NOSH 181,578 185,000 179,714 174,375 167,999 171,836 171,600 3.84%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -14.21% 2.73% -22.60% -10.42% 4.08% -29.92% -49.14% -
ROE -3.36% 0.34% -2.03% -0.89% 0.00% -3.59% -3.60% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 4.03 2.16 1.61 1.51 1.98 1.60 1.02 150.13%
EPS -0.57 0.06 -0.36 -0.16 0.08 -0.48 -0.50 9.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1696 0.176 0.1758 0.1753 0.00 0.1345 0.1387 14.36%
Adjusted Per Share Value based on latest NOSH - 174,375
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.66 0.36 0.26 0.24 0.30 0.25 0.16 157.42%
EPS -0.09 0.01 -0.06 -0.02 0.01 -0.07 -0.08 8.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0276 0.0292 0.0283 0.0274 0.00 0.0207 0.0213 18.87%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.42 0.70 1.12 0.08 0.09 0.13 0.13 -
P/RPS 10.41 32.44 69.77 5.28 4.54 8.10 12.78 -12.79%
P/EPS -73.68 1,166.67 -313.52 -51.29 114.55 -26.95 -26.00 100.38%
EY -1.36 0.09 -0.32 -1.95 0.87 -3.71 -3.85 -50.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 3.98 6.37 0.46 0.00 0.97 0.94 91.04%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 30/05/12 27/02/12 30/11/11 17/08/11 30/05/11 25/02/11 -
Price 0.44 0.46 1.23 0.80 0.09 0.11 0.12 -
P/RPS 10.91 21.32 76.62 52.84 4.54 6.86 11.79 -5.04%
P/EPS -77.19 766.67 -344.31 -512.87 114.55 -22.80 -24.00 118.04%
EY -1.30 0.13 -0.29 -0.19 0.87 -4.39 -4.17 -54.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.61 7.00 4.56 0.00 0.82 0.87 107.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment