[ANZO] YoY Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -35.32%
YoY- 46.86%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Cumulative Result
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 4,970 14,995 15,095 8,729 4,682 7,677 6,129 -3.29%
PBT -7,888 -2,370 -1,985 -1,053 -1,959 -3,185 -2,715 18.59%
Tax -112 11 225 16 -2 69 0 -
NP -8,000 -2,359 -1,760 -1,037 -1,961 -3,116 -2,715 18.85%
-
NP to SH -8,000 -2,359 -1,734 -1,042 -1,961 -3,116 -2,715 18.85%
-
Tax Rate - - - - - - - -
Total Cost 12,970 17,354 16,855 9,766 6,643 10,793 8,844 6.31%
-
Net Worth 48,111 41,344 34,568 29,957 24,085 -25,911 -21,590 -
Dividend
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 48,111 41,344 34,568 29,957 24,085 -25,911 -21,590 -
NOSH 279,720 206,929 186,451 170,892 167,606 22,661 22,662 49.44%
Ratio Analysis
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin -160.97% -15.73% -11.66% -11.88% -41.88% -40.59% -44.30% -
ROE -16.63% -5.71% -5.02% -3.48% -8.14% 0.00% 0.00% -
Per Share
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 1.78 7.25 8.10 5.11 2.79 33.88 27.04 -35.27%
EPS -2.86 -1.14 -0.93 -0.61 -1.17 -13.75 -11.98 -20.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.172 0.1998 0.1854 0.1753 0.1437 -1.1434 -0.9527 -
Adjusted Per Share Value based on latest NOSH - 174,375
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 0.45 1.34 1.35 0.78 0.42 0.69 0.55 -3.15%
EPS -0.72 -0.21 -0.16 -0.09 -0.18 -0.28 -0.24 19.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0431 0.037 0.031 0.0268 0.0216 -0.0232 -0.0193 -
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.19 0.255 0.37 0.08 0.14 0.25 0.25 -
P/RPS 0.00 3.52 4.57 1.57 5.01 0.74 0.92 -
P/EPS 0.00 -22.37 -39.78 -13.12 -11.97 -1.82 -2.09 -
EY 0.00 -4.47 -2.51 -7.62 -8.36 -55.00 -47.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.28 2.00 0.46 0.97 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 18/02/15 27/11/13 30/11/12 30/11/11 26/11/10 19/11/09 25/11/08 -
Price 0.20 0.225 0.31 0.80 0.14 0.37 0.13 -
P/RPS 0.00 3.10 3.83 15.66 5.01 1.09 0.48 -
P/EPS 0.00 -19.74 -33.33 -131.20 -11.97 -2.69 -1.09 -
EY 0.00 -5.07 -3.00 -0.76 -8.36 -37.16 -92.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.13 1.67 4.56 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment