[ANZO] QoQ Quarter Result on 31-Mar-2013 [#1]

Stock
[ANZO] ANZO HOLDINGS BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -142.92%
YoY- -835.14%
Quarter Report
Latest QR
Upcoming QR
ANZO's Result
ANZO's Financial Summary
View:
Show?
Quarter Result
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 1,966 3,401 7,613 3,982 9,246 3,779 7,324 -58.28%
PBT -1,297 -735 -798 -836 2,045 -848 -1,062 14.21%
Tax -63 20 -30 20 -144 20 21 -
NP -1,360 -715 -828 -816 1,901 -828 -1,041 19.44%
-
NP to SH -1,360 -715 -828 -816 1,901 -810 -1,035 19.90%
-
Tax Rate - - - - 7.04% - - -
Total Cost 3,326 4,116 8,441 4,798 7,345 4,607 8,365 -45.83%
-
Net Worth 51,508 44,642 36,806 37,993 39,020 36,627 30,795 40.77%
Dividend
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 51,508 44,642 36,806 37,993 39,020 36,627 30,795 40.77%
NOSH 263,333 223,437 197,142 199,024 200,105 197,560 181,578 28.03%
Ratio Analysis
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin -69.18% -21.02% -10.88% -20.49% 20.56% -21.91% -14.21% -
ROE -2.64% -1.60% -2.25% -2.15% 4.87% -2.21% -3.36% -
Per Share
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.75 1.52 3.86 2.00 4.62 1.91 4.03 -67.30%
EPS -0.51 -0.32 -0.42 -0.41 0.95 -0.41 -0.57 -7.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1956 0.1998 0.1867 0.1909 0.195 0.1854 0.1696 9.94%
Adjusted Per Share Value based on latest NOSH - 199,024
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 0.18 0.30 0.68 0.36 0.83 0.34 0.66 -57.84%
EPS -0.12 -0.06 -0.07 -0.07 0.17 -0.07 -0.09 21.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0461 0.04 0.033 0.034 0.035 0.0328 0.0276 40.64%
Price Multiplier on Financial Quarter End Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 -
Price 0.22 0.255 0.33 0.255 0.29 0.37 0.42 -
P/RPS 29.47 16.75 8.55 12.75 6.28 19.34 10.41 99.73%
P/EPS -42.60 -79.69 -78.57 -62.20 30.53 -90.24 -73.68 -30.52%
EY -2.35 -1.25 -1.27 -1.61 3.28 -1.11 -1.36 43.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.28 1.77 1.34 1.49 2.00 2.48 -41.05%
Price Multiplier on Announcement Date
31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 27/02/14 27/11/13 30/08/13 31/05/13 06/03/13 30/11/12 30/08/12 -
Price 0.26 0.225 0.255 0.375 0.255 0.31 0.44 -
P/RPS 34.83 14.78 6.60 18.74 5.52 16.21 10.91 116.35%
P/EPS -50.34 -70.31 -60.71 -91.46 26.84 -75.61 -77.19 -24.73%
EY -1.99 -1.42 -1.65 -1.09 3.73 -1.32 -1.30 32.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.13 1.37 1.96 1.31 1.67 2.59 -35.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment