[ITRONIC] QoQ Quarter Result on 31-Mar-2009 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 97.15%
YoY- -116.84%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 18,299 15,686 12,242 9,826 25,252 11,154 12,870 26.36%
PBT 1,782 -628 -625 50 -5,210 -325 -1,482 -
Tax -65 -73 16 -213 92 78 104 -
NP 1,717 -701 -609 -163 -5,118 -247 -1,378 -
-
NP to SH 1,703 -821 -618 -159 -5,587 -244 -1,191 -
-
Tax Rate 3.65% - - 426.00% - - - -
Total Cost 16,582 16,387 12,851 9,989 30,370 11,401 14,248 10.61%
-
Net Worth 51,822 50,014 50,563 50,505 51,605 57,246 57,205 -6.35%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 51,822 50,014 50,563 50,505 51,605 57,246 57,205 -6.35%
NOSH 94,222 94,367 93,636 93,529 93,827 93,846 93,779 0.31%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 9.38% -4.47% -4.97% -1.66% -20.27% -2.21% -10.71% -
ROE 3.29% -1.64% -1.22% -0.31% -10.83% -0.43% -2.08% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 19.42 16.62 13.07 10.51 26.91 11.89 13.72 25.98%
EPS 1.81 -0.87 -0.66 -0.17 -5.95 -0.26 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.54 0.54 0.55 0.61 0.61 -6.65%
Adjusted Per Share Value based on latest NOSH - 93,529
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 2.59 2.22 1.73 1.39 3.57 1.58 1.82 26.43%
EPS 0.24 -0.12 -0.09 -0.02 -0.79 -0.03 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0732 0.0707 0.0715 0.0714 0.0729 0.0809 0.0808 -6.35%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.49 0.46 0.49 0.48 0.35 0.63 0.67 -
P/RPS 2.52 2.77 3.75 4.57 1.30 5.30 4.88 -35.55%
P/EPS 27.11 -52.87 -74.24 -282.35 -5.88 -242.31 -52.76 -
EY 3.69 -1.89 -1.35 -0.35 -17.01 -0.41 -1.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.91 0.89 0.64 1.03 1.10 -13.13%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 25/08/09 26/05/09 25/02/09 25/11/08 28/08/08 -
Price 0.60 0.48 0.46 0.49 0.48 0.55 0.68 -
P/RPS 3.09 2.89 3.52 4.66 1.78 4.63 4.95 -26.89%
P/EPS 33.20 -55.17 -69.70 -288.24 -8.06 -211.54 -53.54 -
EY 3.01 -1.81 -1.43 -0.35 -12.41 -0.47 -1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.91 0.85 0.91 0.87 0.90 1.11 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment