[ITRONIC] QoQ Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 97.38%
YoY- -116.84%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 56,052 37,754 22,068 9,826 66,082 40,830 29,676 52.62%
PBT 579 -1,203 -575 50 -6,286 -1,076 -751 -
Tax -335 -270 -197 -213 300 208 130 -
NP 244 -1,473 -772 -163 -5,986 -868 -621 -
-
NP to SH 105 -1,598 -777 -159 -6,079 -492 -247 -
-
Tax Rate 57.86% - - 426.00% - - - -
Total Cost 55,808 39,227 22,840 9,989 72,068 41,698 30,297 50.10%
-
Net Worth 53,900 49,819 50,551 50,505 51,631 57,715 57,950 -4.70%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 53,900 49,819 50,551 50,505 51,631 57,715 57,950 -4.70%
NOSH 97,999 93,999 93,614 93,529 93,875 94,615 95,000 2.08%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 0.44% -3.90% -3.50% -1.66% -9.06% -2.13% -2.09% -
ROE 0.19% -3.21% -1.54% -0.31% -11.77% -0.85% -0.43% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 57.20 40.16 23.57 10.51 70.39 43.15 31.24 49.50%
EPS 0.11 -1.70 -0.83 -0.17 -6.48 -0.52 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.53 0.54 0.54 0.55 0.61 0.61 -6.65%
Adjusted Per Share Value based on latest NOSH - 93,529
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 7.85 5.29 3.09 1.38 9.26 5.72 4.16 52.52%
EPS 0.01 -0.22 -0.11 -0.02 -0.85 -0.07 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0755 0.0698 0.0708 0.0707 0.0723 0.0808 0.0812 -4.72%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.49 0.46 0.49 0.48 0.35 0.63 0.67 -
P/RPS 0.86 1.15 2.08 4.57 0.50 1.46 2.14 -45.45%
P/EPS 457.33 -27.06 -59.04 -282.35 -5.40 -121.15 -257.69 -
EY 0.22 -3.70 -1.69 -0.35 -18.50 -0.83 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.91 0.89 0.64 1.03 1.10 -13.13%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 23/02/10 26/11/09 25/08/09 26/05/09 25/02/09 25/11/08 28/08/08 -
Price 0.60 0.48 0.46 0.49 0.48 0.55 0.68 -
P/RPS 1.05 1.20 1.95 4.66 0.68 1.27 2.18 -38.47%
P/EPS 560.00 -28.24 -55.42 -288.24 -7.41 -105.77 -261.54 -
EY 0.18 -3.54 -1.80 -0.35 -13.49 -0.95 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.91 0.85 0.91 0.87 0.90 1.11 -1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment