[ITRONIC] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 97.38%
YoY- -116.84%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 10,906 6,913 8,110 9,826 16,805 15,150 22,119 -11.10%
PBT -430 -1,905 -2,177 50 730 888 307 -
Tax -60 -69 -14 -213 27 -273 -227 -19.87%
NP -490 -1,974 -2,191 -163 757 615 80 -
-
NP to SH -503 -1,882 -1,941 -159 944 751 36 -
-
Tax Rate - - - 426.00% -3.70% 30.74% 73.94% -
Total Cost 11,396 8,887 10,301 9,989 16,048 14,535 22,039 -10.40%
-
Net Worth 51,249 46,109 49,938 50,505 57,948 60,622 59,787 -2.53%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 51,249 46,109 49,938 50,505 57,948 60,622 59,787 -2.53%
NOSH 94,905 94,100 94,223 93,529 93,465 90,481 90,000 0.88%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -4.49% -28.55% -27.02% -1.66% 4.50% 4.06% 0.36% -
ROE -0.98% -4.08% -3.89% -0.31% 1.63% 1.24% 0.06% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.49 7.35 8.61 10.51 17.98 16.74 24.58 -11.89%
EPS -0.53 -2.00 -2.06 -0.17 1.01 0.83 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.49 0.53 0.54 0.62 0.67 0.6643 -3.39%
Adjusted Per Share Value based on latest NOSH - 93,529
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.53 0.97 1.14 1.38 2.35 2.12 3.10 -11.09%
EPS -0.07 -0.26 -0.27 -0.02 0.13 0.11 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0718 0.0646 0.0699 0.0707 0.0812 0.0849 0.0837 -2.52%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.34 0.375 0.49 0.48 0.64 0.50 0.50 -
P/RPS 2.96 5.10 5.69 4.57 3.56 2.99 2.03 6.48%
P/EPS -64.15 -18.75 -23.79 -282.35 63.37 60.24 1,250.00 -
EY -1.56 -5.33 -4.20 -0.35 1.58 1.66 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.77 0.92 0.89 1.03 0.75 0.75 -2.86%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 24/05/11 27/05/10 26/05/09 30/06/08 28/05/07 31/05/06 -
Price 0.42 0.42 0.55 0.49 0.67 0.52 0.48 -
P/RPS 3.65 5.72 6.39 4.66 3.73 3.11 1.95 11.00%
P/EPS -79.25 -21.00 -26.70 -288.24 66.34 62.65 1,200.00 -
EY -1.26 -4.76 -3.75 -0.35 1.51 1.60 0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.86 1.04 0.91 1.08 0.78 0.72 1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment