[ITRONIC] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -32.85%
YoY- -236.48%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 11,887 8,110 18,299 15,686 12,242 9,826 25,252 -39.57%
PBT -1,003 -2,177 1,782 -628 -625 50 -5,210 -66.75%
Tax -83 -14 -65 -73 16 -213 92 -
NP -1,086 -2,191 1,717 -701 -609 -163 -5,118 -64.52%
-
NP to SH -959 -1,941 1,703 -821 -618 -159 -5,587 -69.21%
-
Tax Rate - - 3.65% - - 426.00% - -
Total Cost 12,973 10,301 16,582 16,387 12,851 9,989 30,370 -43.36%
-
Net Worth 49,830 49,938 51,822 50,014 50,563 50,505 51,605 -2.31%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 49,830 49,938 51,822 50,014 50,563 50,505 51,605 -2.31%
NOSH 94,019 94,223 94,222 94,367 93,636 93,529 93,827 0.13%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -9.14% -27.02% 9.38% -4.47% -4.97% -1.66% -20.27% -
ROE -1.92% -3.89% 3.29% -1.64% -1.22% -0.31% -10.83% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 12.64 8.61 19.42 16.62 13.07 10.51 26.91 -39.65%
EPS -1.02 -2.06 1.81 -0.87 -0.66 -0.17 -5.95 -69.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.53 0.55 0.53 0.54 0.54 0.55 -2.44%
Adjusted Per Share Value based on latest NOSH - 94,367
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 1.66 1.14 2.56 2.20 1.71 1.38 3.54 -39.72%
EPS -0.13 -0.27 0.24 -0.11 -0.09 -0.02 -0.78 -69.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0699 0.0726 0.07 0.0708 0.0707 0.0723 -2.32%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.46 0.49 0.49 0.46 0.49 0.48 0.35 -
P/RPS 3.64 5.69 2.52 2.77 3.75 4.57 1.30 99.03%
P/EPS -45.10 -23.79 27.11 -52.87 -74.24 -282.35 -5.88 290.37%
EY -2.22 -4.20 3.69 -1.89 -1.35 -0.35 -17.01 -74.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.92 0.89 0.87 0.91 0.89 0.64 22.78%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 24/08/10 27/05/10 23/02/10 26/11/09 25/08/09 26/05/09 25/02/09 -
Price 0.45 0.55 0.60 0.48 0.46 0.49 0.48 -
P/RPS 3.56 6.39 3.09 2.89 3.52 4.66 1.78 58.94%
P/EPS -44.12 -26.70 33.20 -55.17 -69.70 -288.24 -8.06 211.56%
EY -2.27 -3.75 3.01 -1.81 -1.43 -0.35 -12.41 -67.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.04 1.09 0.91 0.85 0.91 0.87 -1.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment