[PREMIER] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -114.79%
YoY- -19.93%
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,702 3,534 13,493 9,500 7,432 20,403 24,081 2.72%
PBT -8,549 -11,346 -82,120 -11,775 -5,482 -7,409 -97,141 2.49%
Tax 8,549 11,346 82,120 11,775 5,482 7,409 97,141 2.49%
NP 0 0 0 0 0 0 0 -
-
NP to SH -8,549 -11,346 -81,489 -11,775 -5,482 -7,409 -97,141 2.49%
-
Tax Rate - - - - - - - -
Total Cost 1,702 3,534 13,493 9,500 7,432 20,403 24,081 2.72%
-
Net Worth -234,401 -226,123 -215,148 -142,697 -133,192 -125,952 -114,694 -0.72%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -234,401 -226,123 -215,148 -142,697 -133,192 -125,952 -114,694 -0.72%
NOSH 19,881 19,905 19,939 19,957 20,303 20,024 19,946 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 8.56 17.75 67.67 47.60 36.60 101.89 120.73 2.72%
EPS -43.00 -57.00 -408.00 -59.00 -27.00 -37.00 -487.00 2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -11.79 -11.36 -10.79 -7.15 -6.56 -6.29 -5.75 -0.72%
Adjusted Per Share Value based on latest NOSH - 19,957
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 0.51 1.05 4.00 2.82 2.21 6.05 7.15 2.71%
EPS -2.54 -3.37 -24.18 -3.49 -1.63 -2.20 -28.83 2.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.6956 -0.671 -0.6384 -0.4234 -0.3952 -0.3737 -0.3403 -0.72%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.28 0.28 0.68 0.77 1.64 2.30 0.00 -
P/RPS 3.27 1.58 1.00 1.62 4.48 2.26 0.00 -100.00%
P/EPS -0.65 -0.49 -0.17 -1.31 -6.07 -6.22 0.00 -100.00%
EY -153.57 -203.57 -601.00 -76.62 -16.46 -16.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 30/05/00 01/03/00 -
Price 0.28 0.28 0.28 0.72 0.94 2.04 2.35 -
P/RPS 3.27 1.58 0.41 1.51 2.57 2.00 1.95 -0.52%
P/EPS -0.65 -0.49 -0.07 -1.22 -3.48 -5.51 -0.48 -0.30%
EY -153.57 -203.57 -1,459.57 -81.94 -28.72 -18.14 -207.23 0.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment