[KKB] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
19-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 115.32%
YoY- 39.65%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 601,316 241,944 373,524 398,892 432,724 471,036 258,232 15.11%
PBT 53,020 22,288 12,612 52,612 49,408 29,520 9,688 32.71%
Tax -14,452 -3,820 -4,396 -5,616 -12,412 -9,096 -4,204 22.82%
NP 38,568 18,468 8,216 46,996 36,996 20,424 5,484 38.37%
-
NP to SH 15,032 13,608 9,556 38,092 27,276 12,640 5,380 18.66%
-
Tax Rate 27.26% 17.14% 34.86% 10.67% 25.12% 30.81% 43.39% -
Total Cost 562,748 223,476 365,308 351,896 395,728 450,612 252,748 14.25%
-
Net Worth 409,992 401,330 404,217 348,019 342,863 301,616 288,727 6.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 409,992 401,330 404,217 348,019 342,863 301,616 288,727 6.01%
NOSH 288,727 288,727 288,727 257,792 257,792 257,792 257,792 1.90%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 6.41% 7.63% 2.20% 11.78% 8.55% 4.34% 2.12% -
ROE 3.67% 3.39% 2.36% 10.95% 7.96% 4.19% 1.86% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 208.26 83.80 129.37 154.73 167.86 182.72 100.17 12.96%
EPS 5.20 4.72 3.32 14.76 10.60 4.92 2.08 16.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.40 1.35 1.33 1.17 1.12 4.03%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 208.26 83.80 129.37 138.16 149.87 163.14 89.44 15.11%
EPS 5.20 4.72 3.32 13.19 9.45 4.38 1.86 18.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.40 1.2054 1.1875 1.0446 1.00 6.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.64 1.38 1.50 1.48 1.50 1.22 0.92 -
P/RPS 0.79 1.65 1.16 0.96 0.89 0.67 0.92 -2.50%
P/EPS 31.50 29.28 45.32 10.02 14.18 24.88 44.08 -5.44%
EY 3.17 3.42 2.21 9.98 7.05 4.02 2.27 5.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.99 1.07 1.10 1.13 1.04 0.82 5.79%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 20/05/24 24/05/23 23/05/22 19/05/21 21/05/20 21/05/19 15/05/18 -
Price 1.84 1.44 1.48 1.47 1.89 1.31 0.94 -
P/RPS 0.88 1.72 1.14 0.95 1.13 0.72 0.94 -1.09%
P/EPS 35.34 30.55 44.72 9.95 17.86 26.72 45.04 -3.95%
EY 2.83 3.27 2.24 10.05 5.60 3.74 2.22 4.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.04 1.06 1.09 1.42 1.12 0.84 7.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment