[LEBTECH] QoQ Quarter Result on 30-Jun-2011 [#2]

Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -69.13%
YoY- -81.67%
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 10,142 16,925 13,853 23,335 22,348 21,218 21,608 -39.57%
PBT -722 562 488 462 973 -1,525 -712 0.93%
Tax 121 -640 -148 -236 -241 1,495 -395 -
NP -601 -78 340 226 732 -30 -1,107 -33.42%
-
NP to SH -601 -78 340 226 732 -30 -1,107 -33.42%
-
Tax Rate - 113.88% 30.33% 51.08% 24.77% - - -
Total Cost 10,743 17,003 13,513 23,109 21,616 21,248 22,715 -39.26%
-
Net Worth 106,321 106,580 104,964 103,640 106,411 106,564 102,636 2.37%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 106,321 106,580 104,964 103,640 106,411 106,564 102,636 2.37%
NOSH 136,484 136,484 136,000 132,941 135,555 136,271 136,666 -0.08%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -5.93% -0.46% 2.45% 0.97% 3.28% -0.14% -5.12% -
ROE -0.57% -0.07% 0.32% 0.22% 0.69% -0.03% -1.08% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 7.43 12.40 10.19 17.55 16.49 15.57 15.81 -39.52%
EPS -0.44 -0.06 0.25 0.17 0.54 -0.02 -0.81 -33.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.779 0.7809 0.7718 0.7796 0.785 0.782 0.751 2.46%
Adjusted Per Share Value based on latest NOSH - 132,941
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 21.51 35.90 29.39 49.50 47.40 45.01 45.84 -39.58%
EPS -1.27 -0.17 0.72 0.48 1.55 -0.06 -2.35 -33.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2553 2.2608 2.2265 2.1984 2.2572 2.2605 2.1771 2.37%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.35 1.35 1.40 1.00 1.00 0.99 1.14 -
P/RPS 18.17 10.89 13.74 5.70 6.07 6.36 7.21 85.08%
P/EPS -306.58 -2,362.22 560.00 588.24 185.19 -4,496.95 -140.74 67.96%
EY -0.33 -0.04 0.18 0.17 0.54 -0.02 -0.71 -39.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.73 1.81 1.28 1.27 1.27 1.52 9.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 22/11/11 24/08/11 26/05/11 25/02/11 26/11/10 -
Price 1.35 1.35 1.40 1.30 1.00 0.99 1.14 -
P/RPS 18.17 10.89 13.74 7.41 6.07 6.36 7.21 85.08%
P/EPS -306.58 -2,362.22 560.00 764.71 185.19 -4,496.95 -140.74 67.96%
EY -0.33 -0.04 0.18 0.13 0.54 -0.02 -0.71 -39.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 1.73 1.81 1.67 1.27 1.27 1.52 9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment