[LEBTECH] YoY TTM Result on 30-Jun-2011 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -121.62%
YoY- -153.92%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 105,998 86,994 54,046 88,509 98,852 63,975 61,333 9.54%
PBT 13,790 9,578 2,109 -802 2,194 1,580 2,695 31.25%
Tax -3,027 -3,019 -667 623 -1,862 -935 -1,367 14.16%
NP 10,763 6,559 1,442 -179 332 645 1,328 41.70%
-
NP to SH 10,763 6,559 1,442 -179 332 645 1,328 41.70%
-
Tax Rate 21.95% 31.52% 31.63% - 84.87% 59.18% 50.72% -
Total Cost 95,235 80,435 52,604 88,688 98,520 63,330 60,005 7.99%
-
Net Worth 128,895 118,331 108,122 103,640 104,147 0 118,666 1.38%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 128,895 118,331 108,122 103,640 104,147 0 118,666 1.38%
NOSH 136,484 136,484 136,484 132,941 137,000 136,457 137,999 -0.18%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 10.15% 7.54% 2.67% -0.20% 0.34% 1.01% 2.17% -
ROE 8.35% 5.54% 1.33% -0.17% 0.32% 0.00% 1.12% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 77.66 63.74 39.60 66.58 72.15 46.88 44.44 9.74%
EPS 7.89 4.81 1.06 -0.13 0.24 0.47 0.96 42.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9444 0.867 0.7922 0.7796 0.7602 0.00 0.8599 1.57%
Adjusted Per Share Value based on latest NOSH - 132,941
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 77.66 63.74 39.60 64.85 72.43 46.87 44.94 9.54%
EPS 7.89 4.81 1.06 -0.13 0.24 0.47 0.97 41.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9444 0.867 0.7922 0.7594 0.7631 0.00 0.8695 1.38%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 1.38 1.43 1.35 1.00 0.81 1.10 1.60 -
P/RPS 1.78 2.24 3.41 1.50 1.12 2.35 3.60 -11.07%
P/EPS 17.50 29.76 127.78 -742.69 334.25 232.72 166.27 -31.27%
EY 5.71 3.36 0.78 -0.13 0.30 0.43 0.60 45.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.65 1.70 1.28 1.07 0.00 1.86 -3.95%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 28/08/13 29/08/12 24/08/11 24/08/10 26/08/09 26/08/08 -
Price 1.38 1.43 1.35 1.30 0.92 0.64 1.75 -
P/RPS 1.78 2.24 3.41 1.95 1.28 1.37 3.94 -12.39%
P/EPS 17.50 29.76 127.78 -965.49 379.64 135.40 181.85 -32.29%
EY 5.71 3.36 0.78 -0.10 0.26 0.74 0.55 47.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.65 1.70 1.67 1.21 0.00 2.04 -5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment