[LEBTECH] QoQ Quarter Result on 30-Jun-2012 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 396.34%
YoY- 688.05%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 31,078 17,056 13,048 13,126 10,142 16,925 13,853 71.28%
PBT 7,537 921 4,944 1,781 -722 562 488 519.15%
Tax -605 -1,140 -1,139 0 121 -640 -148 155.44%
NP 6,932 -219 3,805 1,781 -601 -78 340 644.94%
-
NP to SH 6,932 -219 3,805 1,781 -601 -78 340 644.94%
-
Tax Rate 8.03% 123.78% 23.04% 0.00% - 113.88% 30.33% -
Total Cost 24,146 17,275 9,243 11,345 10,743 17,003 13,513 47.20%
-
Net Worth 121,388 114,182 111,930 108,122 106,321 106,580 104,964 10.16%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 121,388 114,182 111,930 108,122 106,321 106,580 104,964 10.16%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,000 0.23%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 22.31% -1.28% 29.16% 13.57% -5.93% -0.46% 2.45% -
ROE 5.71% -0.19% 3.40% 1.65% -0.57% -0.07% 0.32% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 22.77 12.50 9.56 9.62 7.43 12.40 10.19 70.83%
EPS 5.08 -0.16 2.79 1.30 -0.44 -0.06 0.25 643.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8894 0.8366 0.8201 0.7922 0.779 0.7809 0.7718 9.90%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 65.92 36.18 27.68 27.84 21.51 35.90 29.39 71.26%
EPS 14.70 -0.46 8.07 3.78 -1.27 -0.17 0.72 645.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5749 2.4221 2.3743 2.2935 2.2553 2.2608 2.2265 10.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.43 1.45 1.45 1.35 1.35 1.35 1.40 -
P/RPS 6.28 11.60 15.17 14.04 18.17 10.89 13.74 -40.63%
P/EPS 28.16 -903.66 52.01 103.46 -306.58 -2,362.22 560.00 -86.35%
EY 3.55 -0.11 1.92 0.97 -0.33 -0.04 0.18 628.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.73 1.77 1.70 1.73 1.73 1.81 -7.50%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 28/02/13 30/11/12 29/08/12 31/05/12 29/02/12 22/11/11 -
Price 1.43 1.43 1.45 1.35 1.35 1.35 1.40 -
P/RPS 6.28 11.44 15.17 14.04 18.17 10.89 13.74 -40.63%
P/EPS 28.16 -891.20 52.01 103.46 -306.58 -2,362.22 560.00 -86.35%
EY 3.55 -0.11 1.92 0.97 -0.33 -0.04 0.18 628.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.71 1.77 1.70 1.73 1.73 1.81 -7.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment