[LEBTECH] YoY Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 296.34%
YoY- 23.17%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 28,336 38,025 56,890 23,268 45,683 58,235 36,183 -3.99%
PBT 1,081 3,260 3,713 1,059 1,435 3,708 1,752 -7.72%
Tax -439 -445 -740 121 -477 -1,321 -500 -2.14%
NP 642 2,815 2,973 1,180 958 2,387 1,252 -10.53%
-
NP to SH 642 2,815 2,973 1,180 958 2,387 1,252 -10.53%
-
Tax Rate 40.61% 13.65% 19.93% -11.43% 33.24% 35.63% 28.54% -
Total Cost 27,694 35,210 53,917 22,088 44,725 55,848 34,931 -3.79%
-
Net Worth 132,266 128,895 118,331 108,122 106,693 103,691 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 132,266 128,895 118,331 108,122 106,693 103,691 0 -
NOSH 136,484 136,484 136,484 136,484 136,857 136,400 136,536 -0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 2.27% 7.40% 5.23% 5.07% 2.10% 4.10% 3.46% -
ROE 0.49% 2.18% 2.51% 1.09% 0.90% 2.30% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 20.76 27.86 41.68 17.05 33.38 42.69 26.50 -3.98%
EPS 0.47 2.06 2.18 0.86 0.70 1.75 0.92 -10.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9691 0.9444 0.867 0.7922 0.7796 0.7602 0.00 -
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 60.11 80.66 120.68 49.36 96.90 123.53 76.75 -3.98%
EPS 1.36 5.97 6.31 2.50 2.03 5.06 2.66 -10.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8057 2.7341 2.5101 2.2935 2.2632 2.1995 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.45 1.38 1.43 1.35 1.00 0.81 1.10 -
P/RPS 6.98 4.95 3.43 7.92 3.00 1.90 4.15 9.04%
P/EPS 308.26 66.91 65.65 156.15 142.86 46.29 119.96 17.02%
EY 0.32 1.49 1.52 0.64 0.70 2.16 0.83 -14.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 1.65 1.70 1.28 1.07 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 28/08/14 28/08/13 29/08/12 24/08/11 24/08/10 26/08/09 -
Price 1.44 1.38 1.43 1.35 1.30 0.92 0.64 -
P/RPS 6.94 4.95 3.43 7.92 3.89 2.15 2.42 19.18%
P/EPS 306.13 66.91 65.65 156.15 185.71 52.57 69.80 27.92%
EY 0.33 1.49 1.52 0.64 0.54 1.90 1.43 -21.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.46 1.65 1.70 1.67 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment