[LEBTECH] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1376.11%
YoY- 905.59%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 68,643 105,998 86,994 54,046 88,509 98,852 63,975 1.18%
PBT 5,359 13,790 9,578 2,109 -802 2,194 1,580 22.56%
Tax -1,985 -3,027 -3,019 -667 623 -1,862 -935 13.36%
NP 3,374 10,763 6,559 1,442 -179 332 645 31.73%
-
NP to SH 3,374 10,763 6,559 1,442 -179 332 645 31.73%
-
Tax Rate 37.04% 21.95% 31.52% 31.63% - 84.87% 59.18% -
Total Cost 65,269 95,235 80,435 52,604 88,688 98,520 63,330 0.50%
-
Net Worth 132,266 128,895 118,331 108,122 103,640 104,147 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 132,266 128,895 118,331 108,122 103,640 104,147 0 -
NOSH 136,484 136,484 136,484 136,484 132,941 137,000 136,457 0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.92% 10.15% 7.54% 2.67% -0.20% 0.34% 1.01% -
ROE 2.55% 8.35% 5.54% 1.33% -0.17% 0.32% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 50.29 77.66 63.74 39.60 66.58 72.15 46.88 1.17%
EPS 2.47 7.89 4.81 1.06 -0.13 0.24 0.47 31.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9691 0.9444 0.867 0.7922 0.7796 0.7602 0.00 -
Adjusted Per Share Value based on latest NOSH - 136,484
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 145.61 224.84 184.53 114.64 187.75 209.69 135.70 1.18%
EPS 7.16 22.83 13.91 3.06 -0.38 0.70 1.37 31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8057 2.7341 2.5101 2.2935 2.1984 2.2092 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 1.45 1.38 1.43 1.35 1.00 0.81 1.10 -
P/RPS 2.88 1.78 2.24 3.41 1.50 1.12 2.35 3.44%
P/EPS 58.65 17.50 29.76 127.78 -742.69 334.25 232.72 -20.51%
EY 1.70 5.71 3.36 0.78 -0.13 0.30 0.43 25.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.46 1.65 1.70 1.28 1.07 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 24/08/15 28/08/14 28/08/13 29/08/12 24/08/11 24/08/10 26/08/09 -
Price 1.44 1.38 1.43 1.35 1.30 0.92 0.64 -
P/RPS 2.86 1.78 2.24 3.41 1.95 1.28 1.37 13.04%
P/EPS 58.25 17.50 29.76 127.78 -965.49 379.64 135.40 -13.10%
EY 1.72 5.71 3.36 0.78 -0.10 0.26 0.74 15.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.46 1.65 1.70 1.67 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment