[LEBTECH] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 1376.11%
YoY- 905.59%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 74,308 53,372 53,241 54,046 64,255 76,461 80,754 -5.39%
PBT 15,183 6,924 6,565 2,109 790 2,485 398 1030.71%
Tax -2,884 -2,158 -1,658 -667 -903 -1,265 870 -
NP 12,299 4,766 4,907 1,442 -113 1,220 1,268 354.18%
-
NP to SH 12,299 4,766 4,907 1,442 -113 1,220 1,268 354.18%
-
Tax Rate 18.99% 31.17% 25.26% 31.63% 114.30% 50.91% -218.59% -
Total Cost 62,009 48,606 48,334 52,604 64,368 75,241 79,486 -15.24%
-
Net Worth 121,388 114,182 111,930 108,122 106,321 106,580 104,964 10.16%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 121,388 114,182 111,930 108,122 106,321 106,580 104,964 10.16%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,000 0.23%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin 16.55% 8.93% 9.22% 2.67% -0.18% 1.60% 1.57% -
ROE 10.13% 4.17% 4.38% 1.33% -0.11% 1.14% 1.21% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 54.44 39.10 39.01 39.60 47.08 56.02 59.38 -5.62%
EPS 9.01 3.49 3.60 1.06 -0.08 0.89 0.93 353.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8894 0.8366 0.8201 0.7922 0.779 0.7809 0.7718 9.90%
Adjusted Per Share Value based on latest NOSH - 136,484
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 157.62 113.21 112.94 114.64 136.30 162.19 171.30 -5.39%
EPS 26.09 10.11 10.41 3.06 -0.24 2.59 2.69 354.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5749 2.4221 2.3743 2.2935 2.2553 2.2608 2.2265 10.16%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 1.43 1.45 1.45 1.35 1.35 1.35 1.40 -
P/RPS 2.63 3.71 3.72 3.41 2.87 2.41 2.36 7.48%
P/EPS 15.87 41.52 40.33 127.78 -1,630.56 151.03 150.16 -77.61%
EY 6.30 2.41 2.48 0.78 -0.06 0.66 0.67 344.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.73 1.77 1.70 1.73 1.73 1.81 -7.50%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/05/13 28/02/13 30/11/12 29/08/12 31/05/12 29/02/12 22/11/11 -
Price 1.43 1.43 1.45 1.35 1.35 1.35 1.40 -
P/RPS 2.63 3.66 3.72 3.41 2.87 2.41 2.36 7.48%
P/EPS 15.87 40.95 40.33 127.78 -1,630.56 151.03 150.16 -77.61%
EY 6.30 2.44 2.48 0.78 -0.06 0.66 0.67 344.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 1.71 1.77 1.70 1.73 1.73 1.81 -7.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment