[WCT] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -318.53%
YoY- -2016.87%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 561,174 604,723 420,993 451,716 435,620 444,285 547,227 1.69%
PBT 3,073 61,161 148,313 -8,420 26,664 111,304 -220,292 -
Tax 54,724 -7,825 -98,340 -4,156 -11,737 -23,610 -11,217 -
NP 57,797 53,336 49,973 -12,576 14,927 87,694 -231,509 -
-
NP to SH 58,485 30,558 51,005 -35,232 16,122 65,400 -227,672 -
-
Tax Rate -1,780.80% 12.79% 66.31% - 44.02% 21.21% - -
Total Cost 503,377 551,387 371,020 464,292 420,693 356,591 778,736 -25.29%
-
Net Worth 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 4.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 7,086 - - - 8,292 -
Div Payout % - - 13.89% - - - 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 4.42%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 10.30% 8.82% 11.87% -2.78% 3.43% 19.74% -42.31% -
ROE 1.88% 1.01% 1.71% -1.20% 0.54% 2.19% -7.83% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 39.60 42.67 29.71 31.87 31.04 31.66 38.94 1.12%
EPS 4.13 2.16 3.60 -2.49 1.15 4.66 -16.20 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.59 -
NAPS 2.19 2.13 2.11 2.07 2.14 2.13 2.07 3.83%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 35.98 38.77 26.99 28.96 27.93 28.48 35.08 1.70%
EPS 3.75 1.96 3.27 -2.26 1.03 4.19 -14.60 -
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.53 -
NAPS 1.9898 1.9353 1.9171 1.8808 1.9251 1.9161 1.8651 4.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.58 0.51 0.62 0.515 0.575 0.53 -
P/RPS 1.14 1.36 1.72 1.95 1.66 1.82 1.36 -11.12%
P/EPS 10.90 26.90 14.17 -24.94 44.82 12.34 -3.27 -
EY 9.17 3.72 7.06 -4.01 2.23 8.11 -30.57 -
DY 0.00 0.00 0.98 0.00 0.00 0.00 1.11 -
P/NAPS 0.21 0.27 0.24 0.30 0.24 0.27 0.26 -13.30%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 05/04/21 -
Price 0.43 0.515 0.50 0.565 0.55 0.485 0.575 -
P/RPS 1.09 1.21 1.68 1.77 1.77 1.53 1.48 -18.49%
P/EPS 10.42 23.88 13.89 -22.73 47.87 10.41 -3.55 -
EY 9.60 4.19 7.20 -4.40 2.09 9.61 -28.17 -
DY 0.00 0.00 1.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.20 0.24 0.24 0.27 0.26 0.23 0.28 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment