[WCT] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -40.09%
YoY- -53.28%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 466,476 470,038 561,174 604,723 420,993 451,716 435,620 4.65%
PBT 31,742 43,750 3,073 61,161 148,313 -8,420 26,664 12.28%
Tax -7,284 -8,067 54,724 -7,825 -98,340 -4,156 -11,737 -27.17%
NP 24,458 35,683 57,797 53,336 49,973 -12,576 14,927 38.85%
-
NP to SH 25,621 12,494 58,485 30,558 51,005 -35,232 16,122 36.06%
-
Tax Rate 22.95% 18.44% -1,780.80% 12.79% 66.31% - 44.02% -
Total Cost 442,018 434,355 503,377 551,387 371,020 464,292 420,693 3.34%
-
Net Worth 3,132,091 3,132,091 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2.84%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,086 - - - 7,086 - - -
Div Payout % 27.66% - - - 13.89% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 3,132,091 3,132,091 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2.84%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 5.24% 7.59% 10.30% 8.82% 11.87% -2.78% 3.43% -
ROE 0.82% 0.40% 1.88% 1.01% 1.71% -1.20% 0.54% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 32.91 33.17 39.60 42.67 29.71 31.87 31.04 3.96%
EPS 1.81 0.88 4.13 2.16 3.60 -2.49 1.15 35.19%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 2.21 2.21 2.19 2.13 2.11 2.07 2.14 2.16%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 32.89 33.14 39.57 42.64 29.69 31.85 30.72 4.64%
EPS 1.81 0.88 4.12 2.15 3.60 -2.48 1.14 35.98%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 2.2086 2.2086 2.1886 2.1286 2.1086 2.0687 2.1175 2.84%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.40 0.41 0.45 0.58 0.51 0.62 0.515 -
P/RPS 1.22 1.24 1.14 1.36 1.72 1.95 1.66 -18.51%
P/EPS 22.13 46.51 10.90 26.90 14.17 -24.94 44.82 -37.44%
EY 4.52 2.15 9.17 3.72 7.06 -4.01 2.23 59.95%
DY 1.25 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 0.18 0.19 0.21 0.27 0.24 0.30 0.24 -17.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.455 0.43 0.43 0.515 0.50 0.565 0.55 -
P/RPS 1.38 1.30 1.09 1.21 1.68 1.77 1.77 -15.25%
P/EPS 25.17 48.78 10.42 23.88 13.89 -22.73 47.87 -34.77%
EY 3.97 2.05 9.60 4.19 7.20 -4.40 2.09 53.19%
DY 1.10 0.00 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.20 0.24 0.24 0.27 0.26 -13.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment