[WCT] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -68.59%
YoY- -53.28%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 2,102,411 1,635,935 1,165,897 604,723 1,752,614 1,331,621 879,905 78.44%
PBT 139,726 107,984 64,234 61,161 277,861 129,548 137,968 0.84%
Tax 31,548 38,832 46,899 -7,825 -137,843 -39,503 -35,347 -
NP 171,274 146,816 111,133 53,336 140,018 90,045 102,621 40.57%
-
NP to SH 127,158 101,537 89,043 30,558 97,295 46,290 81,522 34.38%
-
Tax Rate -22.58% -35.96% -73.01% 12.79% 49.61% 30.49% 25.62% -
Total Cost 1,931,137 1,489,119 1,054,764 551,387 1,612,596 1,241,576 777,284 83.13%
-
Net Worth 3,132,091 3,132,091 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2.84%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 7,086 - - - 7,086 - - -
Div Payout % 5.57% - - - 7.28% - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 3,132,091 3,132,091 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2.84%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 8.15% 8.97% 9.53% 8.82% 7.99% 6.76% 11.66% -
ROE 4.06% 3.24% 2.87% 1.01% 3.25% 1.58% 2.71% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 148.35 115.43 82.27 42.67 123.66 93.96 62.71 77.26%
EPS 8.97 7.16 6.28 2.16 6.90 3.29 5.81 33.47%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 2.21 2.21 2.19 2.13 2.11 2.07 2.14 2.16%
Adjusted Per Share Value based on latest NOSH - 1,418,150
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 148.25 115.36 82.21 42.64 123.58 93.90 62.05 78.43%
EPS 8.97 7.16 6.28 2.15 6.86 3.26 5.75 34.39%
DPS 0.50 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 2.2086 2.2086 2.1886 2.1286 2.1086 2.0687 2.1175 2.84%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.40 0.41 0.45 0.58 0.51 0.62 0.515 -
P/RPS 0.27 0.36 0.55 1.36 0.41 0.66 0.82 -52.22%
P/EPS 4.46 5.72 7.16 26.90 7.43 18.98 8.86 -36.64%
EY 22.43 17.47 13.96 3.72 13.46 5.27 11.28 57.93%
DY 1.25 0.00 0.00 0.00 0.98 0.00 0.00 -
P/NAPS 0.18 0.19 0.21 0.27 0.24 0.30 0.24 -17.40%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 30/08/22 26/05/22 24/02/22 25/11/21 26/08/21 -
Price 0.455 0.43 0.43 0.515 0.50 0.565 0.55 -
P/RPS 0.31 0.37 0.52 1.21 0.40 0.60 0.88 -50.02%
P/EPS 5.07 6.00 6.84 23.88 7.28 17.30 9.47 -33.99%
EY 19.72 16.66 14.61 4.19 13.73 5.78 10.56 51.47%
DY 1.10 0.00 0.00 0.00 1.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.20 0.24 0.24 0.27 0.26 -13.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment