[ROHAS] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 47.59%
YoY- 62.03%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 42,598 47,634 53,599 56,216 52,430 46,405 45,326 -4.05%
PBT 4,612 4,424 7,759 7,280 4,730 5,384 5,115 -6.66%
Tax -643 -2,075 -1,060 -674 -254 -1,521 -567 8.73%
NP 3,969 2,349 6,699 6,606 4,476 3,863 4,548 -8.67%
-
NP to SH 3,969 2,349 6,699 6,606 4,476 3,863 4,548 -8.67%
-
Tax Rate 13.94% 46.90% 13.66% 9.26% 5.37% 28.25% 11.09% -
Total Cost 38,629 45,285 46,900 49,610 47,954 42,542 40,778 -3.54%
-
Net Worth 96,597 92,585 90,101 83,231 84,833 80,411 76,338 16.97%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - 10,107 - - 4,039 4,040 - -
Div Payout % - 430.29% - - 90.25% 104.60% - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 96,597 92,585 90,101 83,231 84,833 80,411 76,338 16.97%
NOSH 40,417 40,430 40,404 40,403 40,397 40,407 40,390 0.04%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 9.32% 4.93% 12.50% 11.75% 8.54% 8.32% 10.03% -
ROE 4.11% 2.54% 7.43% 7.94% 5.28% 4.80% 5.96% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 105.39 117.82 132.66 139.14 129.79 114.84 112.22 -4.09%
EPS 9.82 5.81 16.58 16.35 11.08 9.56 11.26 -8.71%
DPS 0.00 25.00 0.00 0.00 10.00 10.00 0.00 -
NAPS 2.39 2.29 2.23 2.06 2.10 1.99 1.89 16.92%
Adjusted Per Share Value based on latest NOSH - 40,403
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 9.01 10.08 11.34 11.89 11.09 9.82 9.59 -4.07%
EPS 0.84 0.50 1.42 1.40 0.95 0.82 0.96 -8.50%
DPS 0.00 2.14 0.00 0.00 0.85 0.85 0.00 -
NAPS 0.2044 0.1959 0.1906 0.1761 0.1795 0.1701 0.1615 16.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 3.95 3.47 2.49 2.53 2.53 2.55 2.24 -
P/RPS 3.75 2.95 1.88 1.82 1.95 2.22 2.00 51.99%
P/EPS 40.22 59.72 15.02 15.47 22.83 26.67 19.89 59.84%
EY 2.49 1.67 6.66 6.46 4.38 3.75 5.03 -37.39%
DY 0.00 7.20 0.00 0.00 3.95 3.92 0.00 -
P/NAPS 1.65 1.52 1.12 1.23 1.20 1.28 1.19 24.31%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/05/12 29/02/12 30/11/11 25/08/11 27/05/11 25/02/11 26/11/10 -
Price 3.88 4.01 2.80 2.48 2.56 2.77 2.25 -
P/RPS 3.68 3.40 2.11 1.78 1.97 2.41 2.01 49.60%
P/EPS 39.51 69.02 16.89 15.17 23.10 28.97 19.98 57.48%
EY 2.53 1.45 5.92 6.59 4.33 3.45 5.00 -36.47%
DY 0.00 6.23 0.00 0.00 3.91 3.61 0.00 -
P/NAPS 1.62 1.75 1.26 1.20 1.22 1.39 1.19 22.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment