[ROHAS] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -3.1%
YoY- 37.85%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 17,789 17,264 15,486 14,750 16,607 13,741 13,709 18.91%
PBT 849 364 -129 -696 -692 -575 -1,189 -
Tax -268 0 129 696 692 575 -13 647.71%
NP 581 364 0 0 0 0 -1,202 -
-
NP to SH 581 364 -129 -698 -677 -575 -1,202 -
-
Tax Rate 31.57% 0.00% - - - - - -
Total Cost 17,208 16,900 15,486 14,750 16,607 13,741 14,911 9.99%
-
Net Worth 30,252 29,928 31,174 29,116 34,075 29,516 31,853 -3.37%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 30,252 29,928 31,174 29,116 34,075 29,516 31,853 -3.37%
NOSH 20,034 20,222 21,499 19,942 22,566 19,166 20,033 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.27% 2.11% 0.00% 0.00% 0.00% 0.00% -8.77% -
ROE 1.92% 1.22% -0.41% -2.40% -1.99% -1.95% -3.77% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 88.79 85.37 72.03 73.96 73.59 71.69 68.43 18.90%
EPS 2.90 1.80 -0.60 -3.50 -3.00 -3.00 -6.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.48 1.45 1.46 1.51 1.54 1.59 -3.37%
Adjusted Per Share Value based on latest NOSH - 19,942
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 3.76 3.65 3.28 3.12 3.51 2.91 2.90 18.84%
EPS 0.12 0.08 -0.03 -0.15 -0.14 -0.12 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.064 0.0633 0.066 0.0616 0.0721 0.0624 0.0674 -3.38%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.42 1.52 1.65 1.80 1.50 2.18 3.90 -
P/RPS 1.60 1.78 2.29 2.43 2.04 3.04 5.70 -57.02%
P/EPS 48.97 84.44 -275.00 -51.43 -50.00 -72.67 -65.00 -
EY 2.04 1.18 -0.36 -1.94 -2.00 -1.38 -1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.03 1.14 1.23 0.99 1.42 2.45 -47.10%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 24/08/01 28/05/01 27/02/01 29/11/00 28/08/00 -
Price 1.48 1.47 1.67 1.69 1.90 1.99 2.87 -
P/RPS 1.67 1.72 2.32 2.28 2.58 2.78 4.19 -45.75%
P/EPS 51.03 81.67 -278.33 -48.29 -63.33 -66.33 -47.83 -
EY 1.96 1.22 -0.36 -2.07 -1.58 -1.51 -2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.99 1.15 1.16 1.26 1.29 1.81 -33.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment