[ROHAS] YoY Annualized Quarter Result on 31-Mar-2001 [#1]

Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 21.95%
YoY- 37.85%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 66,820 61,932 52,056 59,000 49,764 0 -100.00%
PBT -6,764 -4,020 -4,524 -2,784 -4,504 0 -100.00%
Tax 13,556 -120 4,524 2,784 4,504 0 -100.00%
NP 6,792 -4,140 0 0 0 0 -100.00%
-
NP to SH 6,792 -4,140 -4,532 -2,792 -4,492 0 -100.00%
-
Tax Rate - - - - - - -
Total Cost 60,028 66,072 52,056 59,000 49,764 0 -100.00%
-
Net Worth 29,316 30,166 29,418 29,116 33,088 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 29,316 30,166 29,418 29,116 33,088 0 -100.00%
NOSH 21,769 22,021 19,877 19,942 20,053 19,766 -0.10%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 10.16% -6.68% 0.00% 0.00% 0.00% 0.00% -
ROE 23.17% -13.72% -15.41% -9.59% -13.58% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 306.95 281.24 261.89 295.85 248.16 0.00 -100.00%
EPS -31.20 -18.80 -22.80 -14.00 -22.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3467 1.3699 1.48 1.46 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,942
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 14.14 13.10 11.01 12.48 10.53 0.00 -100.00%
EPS 1.44 -0.88 -0.96 -0.59 -0.95 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.062 0.0638 0.0622 0.0616 0.07 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.10 0.99 1.42 1.80 3.98 0.00 -
P/RPS 0.36 0.35 0.54 0.61 1.60 0.00 -100.00%
P/EPS 3.53 -5.27 -6.23 -12.86 -17.77 0.00 -100.00%
EY 28.36 -18.99 -16.06 -7.78 -5.63 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.72 0.96 1.23 2.41 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/04 29/05/03 30/05/02 28/05/01 30/05/00 - -
Price 1.03 1.10 1.35 1.69 3.36 0.00 -
P/RPS 0.34 0.39 0.52 0.57 1.35 0.00 -100.00%
P/EPS 3.30 -5.85 -5.92 -12.07 -15.00 0.00 -100.00%
EY 30.29 -17.09 -16.89 -8.28 -6.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.80 0.91 1.16 2.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment