[TRIUMPL] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -31.98%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 22,180 27,535 25,986 22,295 20,014 21,844 0 -100.00%
PBT 3,254 4,342 4,011 2,911 2,907 5,559 0 -100.00%
Tax -805 -1,328 -1,177 -933 1 -5 0 -100.00%
NP 2,449 3,014 2,834 1,978 2,908 5,554 0 -100.00%
-
NP to SH 2,449 3,014 2,834 1,978 2,908 5,554 0 -100.00%
-
Tax Rate 24.74% 30.58% 29.34% 32.05% -0.03% 0.09% - -
Total Cost 19,731 24,521 23,152 20,317 17,106 16,290 0 -100.00%
-
Net Worth 87,153 83,746 81,750 78,685 76,606 74,338 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,743 - - - 1,953 - - -100.00%
Div Payout % 71.17% - - - 67.16% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 87,153 83,746 81,750 78,685 76,606 74,338 0 -100.00%
NOSH 43,576 21,528 21,800 21,736 21,701 21,361 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 11.04% 10.95% 10.91% 8.87% 14.53% 25.43% 0.00% -
ROE 2.81% 3.60% 3.47% 2.51% 3.80% 7.47% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 50.90 127.90 119.20 102.57 92.22 102.26 0.00 -100.00%
EPS 5.62 14.00 13.00 9.10 13.40 26.00 0.00 -100.00%
DPS 4.00 0.00 0.00 0.00 9.00 0.00 0.00 -100.00%
NAPS 2.00 3.89 3.75 3.62 3.53 3.48 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,736
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 25.43 31.57 29.79 25.56 22.94 25.04 0.00 -100.00%
EPS 2.81 3.46 3.25 2.27 3.33 6.37 0.00 -100.00%
DPS 2.00 0.00 0.00 0.00 2.24 0.00 0.00 -100.00%
NAPS 0.9991 0.96 0.9372 0.902 0.8782 0.8522 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.00 2.46 2.50 2.72 0.00 0.00 0.00 -
P/RPS 3.93 1.92 2.10 2.65 0.00 0.00 0.00 -100.00%
P/EPS 35.59 17.57 19.23 29.89 0.00 0.00 0.00 -100.00%
EY 2.81 5.69 5.20 3.35 0.00 0.00 0.00 -100.00%
DY 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 0.63 0.67 0.75 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 31/10/00 23/08/00 16/05/00 25/02/00 22/11/99 - -
Price 1.80 2.75 2.45 2.60 2.83 0.00 0.00 -
P/RPS 3.54 2.15 2.06 2.53 3.07 0.00 0.00 -100.00%
P/EPS 32.03 19.64 18.85 28.57 21.12 0.00 0.00 -100.00%
EY 3.12 5.09 5.31 3.50 4.73 0.00 0.00 -100.00%
DY 2.22 0.00 0.00 0.00 3.18 0.00 0.00 -100.00%
P/NAPS 0.90 0.71 0.65 0.72 0.80 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment