[TRIUMPL] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[TRIUMPL] TRIUMPHAL ASSOCIATES BHD
Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 23.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TRIUMPL's Result
TRIUMPL's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 75,756 80,295 98,060 64,153 5.69%
PBT 7,890 7,465 14,073 11,377 -11.48%
Tax -2,321 -2,941 -4,106 -937 35.30%
NP 5,569 4,524 9,967 10,440 -18.89%
-
NP to SH 5,569 4,524 9,967 10,440 -18.89%
-
Tax Rate 29.42% 39.40% 29.18% 8.24% -
Total Cost 70,187 75,771 88,093 53,713 9.32%
-
Net Worth 95,237 91,448 88,718 65,208 13.45%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 1,741 1,600 1,743 1,953 -3.75%
Div Payout % 31.28% 35.37% 17.49% 18.71% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 95,237 91,448 88,718 65,208 13.45%
NOSH 43,487 43,547 43,489 21,736 26.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 7.35% 5.63% 10.16% 16.27% -
ROE 5.85% 4.95% 11.23% 16.01% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 174.20 184.39 225.48 295.14 -16.11%
EPS 12.81 10.39 22.92 48.03 -35.63%
DPS 4.00 3.67 4.01 8.99 -23.65%
NAPS 2.19 2.10 2.04 3.00 -9.95%
Adjusted Per Share Value based on latest NOSH - 21,736
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 86.84 92.05 112.41 73.54 5.69%
EPS 6.38 5.19 11.43 11.97 -18.92%
DPS 2.00 1.83 2.00 2.24 -3.70%
NAPS 1.0918 1.0483 1.017 0.7475 13.46%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.38 1.61 1.47 2.72 -
P/RPS 0.79 0.87 0.65 0.92 -4.95%
P/EPS 10.78 15.50 6.41 5.66 23.95%
EY 9.28 6.45 15.59 17.66 -19.30%
DY 2.90 2.28 2.73 3.30 -4.21%
P/NAPS 0.63 0.77 0.72 0.91 -11.53%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 16/05/03 24/05/02 28/05/01 - -
Price 1.40 2.00 1.49 0.00 -
P/RPS 0.80 1.08 0.66 0.00 -
P/EPS 10.93 19.25 6.50 0.00 -
EY 9.15 5.19 15.38 0.00 -
DY 2.86 1.84 2.69 0.00 -
P/NAPS 0.64 0.95 0.73 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment