[TRIUMPL] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
16-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -43.06%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 67,624 71,848 89,436 89,180 0 -100.00%
PBT 7,192 6,240 9,864 11,644 0 -100.00%
Tax -2,304 -2,164 -3,184 -3,732 0 -100.00%
NP 4,888 4,076 6,680 7,912 0 -100.00%
-
NP to SH 4,888 4,076 6,680 7,912 0 -100.00%
-
Tax Rate 32.04% 34.68% 32.28% 32.05% - -
Total Cost 62,736 67,772 82,756 81,268 0 -100.00%
-
Net Worth 95,237 91,448 88,718 78,685 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 95,237 91,448 88,718 78,685 0 -100.00%
NOSH 43,487 43,547 43,489 21,736 21,788 -0.71%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 7.23% 5.67% 7.47% 8.87% 0.00% -
ROE 5.13% 4.46% 7.53% 10.06% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 155.50 164.99 205.65 410.28 0.00 -100.00%
EPS 11.24 9.36 15.36 36.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.10 2.04 3.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,736
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 77.52 82.36 102.53 102.23 0.00 -100.00%
EPS 5.60 4.67 7.66 9.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0918 1.0483 1.017 0.902 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 1.38 1.61 1.47 2.72 0.00 -
P/RPS 0.89 0.98 0.71 0.66 0.00 -100.00%
P/EPS 12.28 17.20 9.57 7.47 0.00 -100.00%
EY 8.14 5.81 10.45 13.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.77 0.72 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 16/05/03 24/05/02 28/05/01 16/05/00 - -
Price 1.40 2.00 1.49 2.60 0.00 -
P/RPS 0.90 1.21 0.72 0.63 0.00 -100.00%
P/EPS 12.46 21.37 9.70 7.14 0.00 -100.00%
EY 8.03 4.68 10.31 14.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.95 0.73 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment