[BRIGHT] QoQ Quarter Result on 30-Nov-2017 [#1]

Announcement Date
22-Jan-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2018
Quarter
30-Nov-2017 [#1]
Profit Trend
QoQ- -1838.53%
YoY- -769.55%
View:
Show?
Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 17,317 14,047 13,189 9,728 15,418 10,463 6,553 90.80%
PBT 594 -696 -1,586 -2,111 -1,087 -401 -1,848 -
Tax 402 -1 -1 -2 978 -2 -4 -
NP 996 -697 -1,587 -2,113 -109 -403 -1,852 -
-
NP to SH 996 -697 -1,587 -2,113 -109 -403 -1,852 -
-
Tax Rate -67.68% - - - - - - -
Total Cost 16,321 14,744 14,776 11,841 15,527 10,866 8,405 55.45%
-
Net Worth 115,806 114,821 115,519 117,100 119,223 119,338 119,732 -2.19%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 115,806 114,821 115,519 117,100 119,223 119,338 119,732 -2.19%
NOSH 205,331 205,331 205,331 205,331 164,265 164,265 164,265 15.99%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 5.75% -4.96% -12.03% -21.72% -0.71% -3.85% -28.26% -
ROE 0.86% -0.61% -1.37% -1.80% -0.09% -0.34% -1.55% -
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 8.43 6.84 6.42 4.74 9.39 6.37 3.99 64.42%
EPS 0.49 -0.34 -0.77 -1.03 -0.07 -0.25 -1.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.564 0.5592 0.5626 0.5703 0.7258 0.7265 0.7289 -15.67%
Adjusted Per Share Value based on latest NOSH - 205,331
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 8.43 6.84 6.42 4.74 7.51 5.10 3.19 90.80%
EPS 0.49 -0.34 -0.77 -1.03 -0.05 -0.20 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.564 0.5592 0.5626 0.5703 0.5806 0.5812 0.5831 -2.18%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.21 0.18 0.255 0.255 0.305 0.315 0.315 -
P/RPS 2.49 2.63 3.97 5.38 3.25 4.95 7.90 -53.58%
P/EPS 43.29 -53.03 -32.99 -24.78 -459.64 -128.40 -27.94 -
EY 2.31 -1.89 -3.03 -4.04 -0.22 -0.78 -3.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.32 0.45 0.45 0.42 0.43 0.43 -9.50%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 24/10/18 23/07/18 23/04/18 22/01/18 24/10/17 24/07/17 28/04/17 -
Price 0.175 0.215 0.20 0.265 0.28 0.33 0.35 -
P/RPS 2.08 3.14 3.11 5.59 2.98 5.18 8.77 -61.58%
P/EPS 36.08 -63.34 -25.88 -25.75 -421.97 -134.51 -31.04 -
EY 2.77 -1.58 -3.86 -3.88 -0.24 -0.74 -3.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.38 0.36 0.46 0.39 0.45 0.48 -25.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment