[PENSONI] QoQ Quarter Result on 31-May-2008 [#4]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -88.63%
YoY- 103.57%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 62,549 69,514 77,317 82,602 67,913 69,823 101,262 -27.49%
PBT 1,207 1,325 188 721 821 -1,579 2,451 -37.66%
Tax -490 -172 -63 -612 -383 464 -747 -24.52%
NP 717 1,153 125 109 438 -1,115 1,704 -43.87%
-
NP to SH 853 1,124 56 99 871 -359 1,851 -40.36%
-
Tax Rate 40.60% 12.98% 33.51% 84.88% 46.65% - 30.48% -
Total Cost 61,832 68,361 77,192 82,493 67,475 70,938 99,558 -27.22%
-
Net Worth 92,717 93,821 91,466 127,400 90,806 91,130 91,624 0.79%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - 1,625 - - - -
Div Payout % - - - 1,641.41% - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 92,717 93,821 91,466 127,400 90,806 91,130 91,624 0.79%
NOSH 92,717 92,892 93,333 130,000 92,659 92,051 92,550 0.12%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 1.15% 1.66% 0.16% 0.13% 0.64% -1.60% 1.68% -
ROE 0.92% 1.20% 0.06% 0.08% 0.96% -0.39% 2.02% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 67.46 74.83 82.84 63.54 73.29 75.85 109.41 -27.57%
EPS 0.92 1.21 0.06 0.10 0.94 -0.39 2.00 -40.43%
DPS 0.00 0.00 0.00 1.25 0.00 0.00 0.00 -
NAPS 1.00 1.01 0.98 0.98 0.98 0.99 0.99 0.67%
Adjusted Per Share Value based on latest NOSH - 130,000
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 39.74 44.17 49.12 52.48 43.15 44.36 64.34 -27.49%
EPS 0.54 0.71 0.04 0.06 0.55 -0.23 1.18 -40.64%
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 0.5891 0.5961 0.5811 0.8094 0.5769 0.579 0.5821 0.80%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.31 0.34 0.38 0.45 0.47 0.51 0.56 -
P/RPS 0.46 0.45 0.46 0.71 0.64 0.67 0.51 -6.65%
P/EPS 33.70 28.10 633.33 590.91 50.00 -130.77 28.00 13.16%
EY 2.97 3.56 0.16 0.17 2.00 -0.76 3.57 -11.55%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.31 0.34 0.39 0.46 0.48 0.52 0.57 -33.39%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 28/04/09 21/01/09 24/10/08 29/07/08 29/04/08 30/01/08 29/10/07 -
Price 0.36 0.37 0.31 0.45 0.46 0.50 0.52 -
P/RPS 0.53 0.49 0.37 0.71 0.63 0.66 0.48 6.83%
P/EPS 39.13 30.58 516.67 590.91 48.94 -128.21 26.00 31.36%
EY 2.56 3.27 0.19 0.17 2.04 -0.78 3.85 -23.83%
DY 0.00 0.00 0.00 2.78 0.00 0.00 0.00 -
P/NAPS 0.36 0.37 0.32 0.46 0.47 0.51 0.53 -22.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment