[PENSONI] QoQ Quarter Result on 29-Feb-2008 [#3]

Stock
[PENSONI] PENSONIC HOLDINGS BHD
Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
29-Feb-2008 [#3]
Profit Trend
QoQ- 342.62%
YoY- 638.14%
Quarter Report
Latest QR
Upcoming QR
PENSONI's Result
PENSONI's Financial Summary
View:
Show?
Quarter Result
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Revenue 69,514 77,317 82,602 67,913 69,823 101,262 103,701 -23.35%
PBT 1,325 188 721 821 -1,579 2,451 2,526 -34.88%
Tax -172 -63 -612 -383 464 -747 -4,677 -88.87%
NP 1,153 125 109 438 -1,115 1,704 -2,151 -
-
NP to SH 1,124 56 99 871 -359 1,851 -2,770 -
-
Tax Rate 12.98% 33.51% 84.88% 46.65% - 30.48% 185.15% -
Total Cost 68,361 77,192 82,493 67,475 70,938 99,558 105,852 -25.22%
-
Net Worth 93,821 91,466 127,400 90,806 91,130 91,624 89,862 2.90%
Dividend
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Div - - 1,625 - - - 2,316 -
Div Payout % - - 1,641.41% - - - 0.00% -
Equity
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Net Worth 93,821 91,466 127,400 90,806 91,130 91,624 89,862 2.90%
NOSH 92,892 93,333 130,000 92,659 92,051 92,550 92,642 0.17%
Ratio Analysis
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
NP Margin 1.66% 0.16% 0.13% 0.64% -1.60% 1.68% -2.07% -
ROE 1.20% 0.06% 0.08% 0.96% -0.39% 2.02% -3.08% -
Per Share
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 74.83 82.84 63.54 73.29 75.85 109.41 111.94 -23.49%
EPS 1.21 0.06 0.10 0.94 -0.39 2.00 -2.99 -
DPS 0.00 0.00 1.25 0.00 0.00 0.00 2.50 -
NAPS 1.01 0.98 0.98 0.98 0.99 0.99 0.97 2.72%
Adjusted Per Share Value based on latest NOSH - 92,659
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
RPS 44.17 49.12 52.48 43.15 44.36 64.34 65.89 -23.34%
EPS 0.71 0.04 0.06 0.55 -0.23 1.18 -1.76 -
DPS 0.00 0.00 1.03 0.00 0.00 0.00 1.47 -
NAPS 0.5961 0.5811 0.8094 0.5769 0.579 0.5821 0.571 2.90%
Price Multiplier on Financial Quarter End Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 31/05/07 -
Price 0.34 0.38 0.45 0.47 0.51 0.56 0.51 -
P/RPS 0.45 0.46 0.71 0.64 0.67 0.51 0.46 -1.45%
P/EPS 28.10 633.33 590.91 50.00 -130.77 28.00 -17.06 -
EY 3.56 0.16 0.17 2.00 -0.76 3.57 -5.86 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 4.90 -
P/NAPS 0.34 0.39 0.46 0.48 0.52 0.57 0.53 -25.55%
Price Multiplier on Announcement Date
30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 CAGR
Date 21/01/09 24/10/08 29/07/08 29/04/08 30/01/08 29/10/07 30/07/07 -
Price 0.37 0.31 0.45 0.46 0.50 0.52 0.66 -
P/RPS 0.49 0.37 0.71 0.63 0.66 0.48 0.59 -11.61%
P/EPS 30.58 516.67 590.91 48.94 -128.21 26.00 -22.07 -
EY 3.27 0.19 0.17 2.04 -0.78 3.85 -4.53 -
DY 0.00 0.00 2.78 0.00 0.00 0.00 3.79 -
P/NAPS 0.37 0.32 0.46 0.47 0.51 0.53 0.68 -33.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment