[PINEAPP] QoQ TTM Result on 30-Jun-2010 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 5.01%
YoY- 53.41%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 44,605 44,526 42,600 43,383 40,109 37,519 35,665 16.09%
PBT 1,831 1,739 1,287 1,188 1,010 796 800 73.76%
Tax -504 -484 -395 -466 -351 -358 -380 20.73%
NP 1,327 1,255 892 722 659 438 420 115.46%
-
NP to SH 1,165 1,109 779 629 599 366 400 104.07%
-
Tax Rate 27.53% 27.83% 30.69% 39.23% 34.75% 44.97% 47.50% -
Total Cost 43,278 43,271 41,708 42,661 39,450 37,081 35,245 14.68%
-
Net Worth 23,857 23,172 22,932 22,052 22,172 22,273 22,659 3.49%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 23,857 23,172 22,932 22,052 22,172 22,273 22,659 3.49%
NOSH 48,688 48,275 48,793 47,941 48,200 48,421 49,259 -0.77%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.98% 2.82% 2.09% 1.66% 1.64% 1.17% 1.18% -
ROE 4.88% 4.79% 3.40% 2.85% 2.70% 1.64% 1.77% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 91.61 92.23 87.31 90.49 83.21 77.48 72.40 17.00%
EPS 2.39 2.30 1.60 1.31 1.24 0.76 0.81 105.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.48 0.47 0.46 0.46 0.46 0.46 4.30%
Adjusted Per Share Value based on latest NOSH - 47,941
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 92.29 92.12 88.14 89.76 82.98 77.63 73.79 16.09%
EPS 2.41 2.29 1.61 1.30 1.24 0.76 0.83 103.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4936 0.4794 0.4745 0.4563 0.4587 0.4608 0.4688 3.49%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.34 0.38 0.28 0.44 0.50 0.75 0.35 -
P/RPS 0.37 0.41 0.32 0.49 0.60 0.97 0.48 -15.94%
P/EPS 14.21 16.54 17.54 33.54 40.23 99.22 43.10 -52.30%
EY 7.04 6.05 5.70 2.98 2.49 1.01 2.32 109.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.79 0.60 0.96 1.09 1.63 0.76 -6.24%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 27/05/11 25/02/11 29/11/10 27/08/10 31/05/10 23/02/10 25/11/09 -
Price 0.355 0.35 0.40 0.40 0.46 0.99 0.70 -
P/RPS 0.39 0.38 0.46 0.44 0.55 1.28 0.97 -45.55%
P/EPS 14.84 15.24 25.05 30.49 37.02 130.97 86.20 -69.08%
EY 6.74 6.56 3.99 3.28 2.70 0.76 1.16 223.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.73 0.85 0.87 1.00 2.15 1.52 -39.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment