[PINEAPP] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -16.18%
YoY- 186.52%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 46,872 63,030 45,180 46,088 34,360 30,592 32,394 6.34%
PBT 1,002 1,426 2,194 1,542 758 428 682 6.61%
Tax -148 -350 -708 -626 -410 -20 -270 -9.52%
NP 854 1,076 1,486 916 348 408 412 12.90%
-
NP to SH 852 886 1,334 808 282 472 288 19.79%
-
Tax Rate 14.77% 24.54% 32.27% 40.60% 54.09% 4.67% 39.59% -
Total Cost 46,018 61,954 43,694 45,172 34,012 30,184 31,982 6.24%
-
Net Worth 26,190 25,219 23,683 22,390 21,879 21,191 21,119 3.64%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 26,190 25,219 23,683 22,390 21,879 21,191 21,119 3.64%
NOSH 48,500 48,500 48,333 48,674 48,620 48,163 47,999 0.17%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.82% 1.71% 3.29% 1.99% 1.01% 1.33% 1.27% -
ROE 3.25% 3.51% 5.63% 3.61% 1.29% 2.23% 1.36% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 96.64 129.96 93.48 94.69 70.67 63.52 67.49 6.16%
EPS 1.76 1.82 2.76 1.66 0.58 0.98 0.60 19.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.49 0.46 0.45 0.44 0.44 3.46%
Adjusted Per Share Value based on latest NOSH - 47,941
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 96.64 129.96 93.15 95.03 70.85 63.08 66.79 6.34%
EPS 1.76 1.82 2.75 1.67 0.58 0.97 0.59 19.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.52 0.4883 0.4617 0.4511 0.4369 0.4355 3.64%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.30 0.27 0.28 0.44 0.12 0.30 0.25 -
P/RPS 0.31 0.21 0.30 0.46 0.17 0.47 0.37 -2.90%
P/EPS 17.08 14.78 10.14 26.51 20.69 30.61 41.67 -13.80%
EY 5.86 6.77 9.86 3.77 4.83 3.27 2.40 16.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.57 0.96 0.27 0.68 0.57 -0.29%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 28/08/12 26/08/11 27/08/10 28/08/09 26/08/08 28/08/07 -
Price 0.40 0.26 0.365 0.40 0.37 0.31 0.40 -
P/RPS 0.41 0.20 0.39 0.42 0.52 0.49 0.59 -5.88%
P/EPS 22.77 14.23 13.22 24.10 63.79 31.63 66.67 -16.38%
EY 4.39 7.03 7.56 4.15 1.57 3.16 1.50 19.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.50 0.74 0.87 0.82 0.70 0.91 -3.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment