[PINEAPP] QoQ TTM Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -103.7%
YoY- -107.53%
Quarter Report
View:
Show?
TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 56,533 57,851 60,246 58,218 58,415 57,254 54,445 2.54%
PBT -35 179 156 171 445 544 450 -
Tax -119 -155 -136 -178 -256 -224 -177 -23.27%
NP -154 24 20 -7 189 320 273 -
-
NP to SH -154 24 20 -7 189 320 273 -
-
Tax Rate - 86.59% 87.18% 104.09% 57.53% 41.18% 39.33% -
Total Cost 56,687 57,827 60,226 58,225 58,226 56,934 54,172 3.07%
-
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 26,190 0.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 26,190 26,190 26,190 26,190 26,190 26,190 26,190 0.00%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.27% 0.04% 0.03% -0.01% 0.32% 0.56% 0.50% -
ROE -0.59% 0.09% 0.08% -0.03% 0.72% 1.22% 1.04% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 116.56 119.28 124.22 120.04 120.44 118.05 112.26 2.53%
EPS -0.32 0.05 0.04 -0.01 0.39 0.66 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.00%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 116.56 119.28 124.22 120.04 120.44 118.05 112.26 2.53%
EPS -0.32 0.05 0.04 -0.01 0.39 0.66 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.54 0.54 0.54 0.54 0.54 0.54 0.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.32 0.31 0.33 0.38 0.45 0.385 0.36 -
P/RPS 0.27 0.26 0.27 0.32 0.37 0.33 0.32 -10.71%
P/EPS -100.78 626.46 800.25 -2,632.86 115.48 58.35 63.96 -
EY -0.99 0.16 0.12 -0.04 0.87 1.71 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.61 0.70 0.83 0.71 0.67 -8.13%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 28/05/19 27/02/19 28/11/18 29/08/18 28/05/18 23/02/18 29/11/17 -
Price 0.31 0.30 0.375 0.39 0.40 0.43 0.42 -
P/RPS 0.27 0.25 0.30 0.32 0.33 0.36 0.37 -18.96%
P/EPS -97.63 606.25 909.38 -2,702.14 102.65 65.17 74.62 -
EY -1.02 0.16 0.11 -0.04 0.97 1.53 1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.56 0.69 0.72 0.74 0.80 0.78 -18.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment