[PINEAPP] QoQ TTM Result on 31-Dec-2018

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018
Profit Trend
QoQ- 20.0%
YoY- -92.5%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 53,346 56,959 56,533 57,851 60,246 58,218 58,415 -5.86%
PBT -1,681 -495 -35 179 156 171 445 -
Tax 134 -24 -119 -155 -136 -178 -256 -
NP -1,547 -519 -154 24 20 -7 189 -
-
NP to SH -1,547 -519 -154 24 20 -7 189 -
-
Tax Rate - - - 86.59% 87.18% 104.09% 57.53% -
Total Cost 54,893 57,478 56,687 57,827 60,226 58,225 58,226 -3.85%
-
Net Worth 24,734 25,219 26,190 26,190 26,190 26,190 26,190 -3.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 24,734 25,219 26,190 26,190 26,190 26,190 26,190 -3.73%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -2.90% -0.91% -0.27% 0.04% 0.03% -0.01% 0.32% -
ROE -6.25% -2.06% -0.59% 0.09% 0.08% -0.03% 0.72% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 109.99 117.44 116.56 119.28 124.22 120.04 120.44 -5.86%
EPS -3.19 -1.07 -0.32 0.05 0.04 -0.01 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.54 0.54 0.54 0.54 0.54 -3.73%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 109.99 117.44 116.56 119.28 124.22 120.04 120.44 -5.86%
EPS -3.19 -1.07 -0.32 0.05 0.04 -0.01 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.52 0.54 0.54 0.54 0.54 0.54 -3.73%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.33 0.31 0.32 0.31 0.33 0.38 0.45 -
P/RPS 0.30 0.26 0.27 0.26 0.27 0.32 0.37 -13.03%
P/EPS -10.35 -28.97 -100.78 626.46 800.25 -2,632.86 115.48 -
EY -9.67 -3.45 -0.99 0.16 0.12 -0.04 0.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.59 0.57 0.61 0.70 0.83 -15.02%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 28/05/18 -
Price 0.385 0.325 0.31 0.30 0.375 0.39 0.40 -
P/RPS 0.35 0.28 0.27 0.25 0.30 0.32 0.33 3.99%
P/EPS -12.07 -30.37 -97.63 606.25 909.38 -2,702.14 102.65 -
EY -8.28 -3.29 -1.02 0.16 0.11 -0.04 0.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.63 0.57 0.56 0.69 0.72 0.74 0.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment